| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 23.00M | 22.55M | 26.14M | 55.77M | 54.15M | |
| Marketable Securities | | | 500.00K | 249.00K | 393.00K | 294.00K | N/A | |
| Receivables | | | 36.53M | 27.03M | 33.23M | 25.63M | 33.95M | |
| Other Current Assets | | | 3.33M | 2.22M | 1.95M | 3.76M | 1.19M | |
| Total Current Assets | | | 63.36M | 52.05M | 61.72M | 83.53M | 89.28M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 28.13M | 27.64M | 27.47M | 30.30M | 33.60M | |
| Investments And Advances | | | 6.24M | 964.00K | 4.09M | 4.28M | 3.78M | |
| Goodwill | | | 3.73M | 3.73M | 3.73M | 3.73M | N/A | |
| Intangibles | | | 206.66M | 200.50M | 193.22M | 186.47M | 189.12M | |
| Other Non-Current Assets | | | 4.56M | 5.15M | 7.48M | 9.88M | 13.07M | |
| Total Non-Current Assets | | | 249.33M | 244.10M | 242.14M | 239.41M | 242.76M | |
| |
| TOTAL ASSETS | | | 312.69M | 296.15M | 303.86M | 322.94M | 332.04M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 34.32M | 40.26M | 41.17M | |
| Current Portion Of LT Debt. | | | 666.00K | 636.00K | 23.59M | 28.77M | 10.27M | |
| Accrued Expenses | | | 7.25M | 5.46M | 4.91M | 3.60M | 3.59M | |
| Accounts Payable | | | 37.23M | 30.93M | 35.59M | 36.70M | 30.58M | |
| Other Current Liabilities | | | 25.57M | 25.73M | 27.60M | 19.16M | 18.52M | |
| Total Current Liabilities | | | 70.71M | 62.75M | 126.02M | 128.50M | 104.13M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 100.19M | 90.41M | 46.79M | 70.01M | 98.03M | |
| Other Non-Current Liabilities | | | 29.34M | 29.16M | 24.55M | 23.68M | 27.25M | |
| Total Non-Current Liabilities | | | 130.06M | 120.51M | 72.67M | 94.86M | 126.44M | |
| |
| TOTAL LIABILITIES | | | 200.77M | 183.26M | 198.69M | 223.36M | 230.56M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 62.27M | 63.23M | 55.52M | 49.94M | 51.82M | |
| Additional Paid In Capital | | | 18.94M | 18.94M | 18.94M | 18.94M | 18.94M | |
| Minority Interest | | | 529.00K | 940.00K | 1.33M | 1.17M | 1.15M | |
| Common Shares | | | 30.71M | 30.71M | 30.71M | 30.71M | 30.71M | |
| Other Shareholders' Equity | | | -1.00K | -1.00K | N/A | N/A | -1.00K | |
| Shares Outstanding | | | 18.61M | 18.61M | 18.61M | 18.61M | 18.61M | |
| Tangible Book Value per Share | | | -5.29 | -4.91 | -4.93 | -4.87 | -4.71 | |
| Total Shareholders' Equity | | | 111.92M | 112.89M | 105.17M | 99.59M | 101.47M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 312.69M | 296.15M | 303.86M | 322.94M | 332.04M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.90 | 0.80 | 0.77 | 1.11 | 1.37 | |
| Current Ratio | | | 0.90 | 0.83 | 0.49 | 0.65 | 0.86 | |
| Return On Assets (ROA) | | | 7.55% | 5.77% | 4.16% | 1.45% | -1.58% | |
| Return On Equity (ROE) | | | 21.10% | 15.15% | 12.01% | 4.69% | -5.18% | |
| Return On Invested Capital (ROIC) | | | 13.01% | 8.88% | 8.58% | 2.10% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.41% | 9.84% | 9.81% | 2.76% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 389.29% | 325.30% | N/A | N/A | N/A | |