US8808901081 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 986.00M | 2.09B | 4.37B | 867.87M | 630.04M | |||
Depreciation Amortization | 657.69M | 616.49M | 591.79M | 631.05M | 661.11M | |||
Change In Working Capital | -307.97M | -659.53M | -3.47B | 72.10M | 65.91M | |||
Interest Paid | 133.71M | 42.73M | 36.06M | 55.77M | 101.45M | |||
Taxes Paid | 495.35M | 1.77B | 818.85M | 224.93M | 405.32M | |||
Other non cash items | 1.17B | 703.21M | 1.19B | 190.22M | 290.55M | |||
OPERATING CASH FLOW | 2.50B | 2.75B | 2.68B | 1.76B | 1.65B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.46B | -580.55M | -523.61M | -560.01M | -1.05B | |||
Other Investing Activity | -9.60M | -744.06M | -521.74M | -616.85M | -144.32M | |||
INVESTING CASH FLOW | -1.47B | -1.32B | -1.05B | -1.18B | -1.20B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -197.06M | -486.15M | -285.08M | -506.25M | 113.59M | |||
Dividend Paid | -569.29M | -530.03M | -569.29M | 0.00 | -235.57M | |||
Other Financing Activity | N/A | N/A | N/A | 0.00 | -28.53M | |||
FINANCING CASH FLOW | -766.36M | -1.02B | -854.38M | -506.25M | -150.51M | |||
Exchange Rate Effect | -71.84M | -35.41M | -38.87M | -60.21M | -31.11M | |||
CHANGE IN CASH | 192.66M | 376.75M | 738.72M | 17.92M | 269.42M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.50B | 2.75B | 2.68B | 1.76B | 1.65B | |||
Capital Expenditure | -1.46B | -580.55M | -523.61M | -560.01M | -1.05B | |||
FREE CASH FLOW | 1.04B | 2.17B | 2.15B | 1.20B | 595.37M |
All data in USD