ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.28M | 3.92M | 4.54M | 4.61M | 3.35M | |
Marketable Securities | | | 753.90K | 711.80K | 797.60K | 420.90K | 265.10K | |
Receivables | | | 5.78M | 4.63M | 3.61M | 5.81M | 3.83M | |
Inventories | | | 899.20K | 745.40K | 754.10K | 901.70K | 948.50K | |
Other Current Assets | | | 716.10K | 557.50K | 2.31M | 25.70K | 725.00K | |
Total Current Assets | | | 11.43M | 10.57M | 12.01M | 11.77M | 9.12M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.60M | 14.08M | 15.98M | 3.11M | 3.45M | |
Investments And Advances | | | 3.64M | 3.36M | 3.27M | 2.06M | 1.84M | |
Goodwill | | | 11.55M | 11.55M | 11.55M | 14.65M | 14.65M | |
Intangibles | | | 690.90K | 771.10K | 946.10K | 843.10K | 678.00K | |
Other Non-Current Assets | | | 1.10M | 1.04M | 781.10K | 615.80K | 349.30K | |
Total Non-Current Assets | | | 29.59M | 30.81M | 32.54M | 21.28M | 20.97M | |
|
TOTAL ASSETS | | | 41.02M | 41.38M | 44.54M | 33.04M | 30.09M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 995.90K | 439.50K | 0.00 | 362.00K | 191.40K | |
Current Portion Of LT Debt. | | | 3.36M | 3.21M | 3.43M | 2.02M | 3.74M | |
Accrued Expenses | | | 1.43M | 1.32M | 900.60K | 1.20M | 760.00K | |
Accounts Payable | | | 4.28M | 3.95M | 3.59M | 2.22M | 3.47M | |
Other Current Liabilities | | | 5.81M | 6.26M | 5.79M | 2.75M | 2.30M | |
Total Current Liabilities | | | 15.87M | 15.18M | 13.72M | 8.56M | 10.47M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.94M | 6.35M | 9.30M | 11.70M | 9.96M | |
Deferred Taxes/Income | | | 111.90K | 118.70K | 110.30K | 49.00K | 41.60K | |
Other Non-Current Liabilities | | | 7.42M | 9.02M | 11.42M | 1.43M | 1.03M | |
Total Non-Current Liabilities | | | 17.45M | 18.93M | 24.75M | 16.55M | 13.02M | |
|
TOTAL LIABILITIES | | | 33.32M | 34.12M | 38.46M | 25.10M | 23.49M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.92M | -7.51M | -8.34M | -6.44M | -5.82M | |
Minority Interest | | | 3.98M | 3.44M | 3.91M | 3.37M | 1.99M | |
Common Shares | | | 11.96M | 16.26M | 16.02M | 16.02M | 14.16M | |
Other Shareholders' Equity | | | N/A | 0.00 | N/A | N/A | 0.00 | |
Shares Outstanding | | | 2.52M | 2.52M | 2.48M | 2.48M | 2.44M | |
Tangible Book Value per Share | | | -1.80 | -2.01 | -2.59 | -3.05 | -3.58 | |
Total Shareholders' Equity | | | 7.70M | 7.26M | 6.08M | 7.94M | 6.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 41.02M | 41.38M | 44.54M | 33.04M | 30.09M | |
|
Statistics | |
---|
Debt/Equity | | | 0.90 | 0.94 | 1.53 | 1.52 | 1.54 | |
Current Ratio | | | 0.72 | 0.70 | 0.88 | 1.38 | 0.87 | |
Return On Assets (ROA) | | | 1.97% | 2.75% | -4.69% | -1.73% | -41.95% | |
Return On Equity (ROE) | | | 10.50% | 15.70% | -34.36% | -7.19% | -191.18% | |
Return On Invested Capital (ROIC) | | | 13.21% | 14.87% | 13.95% | 2.88% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.62% | 18.01% | 16.87% | 3.61% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 35.00% | 40.95% | 33.09% | 16.58% | N/A | |