| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.72M | 3.85M | 3.92M | 4.54M | 4.61M | |
| Marketable Securities | | | 423.70K | 471.50K | 711.80K | 797.60K | 420.90K | |
| Receivables | | | 7.00M | 5.17M | 4.63M | 3.61M | 5.81M | |
| Inventories | | | 873.40K | 776.60K | 745.40K | 754.10K | 901.70K | |
| Other Current Assets | | | 934.30K | 1.38M | 557.50K | 2.31M | 25.70K | |
| Total Current Assets | | | 11.95M | 11.65M | 10.57M | 12.01M | 11.77M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.89M | 10.73M | 14.08M | 15.98M | 3.11M | |
| Investments And Advances | | | 3.11M | 3.40M | 3.36M | 3.27M | 2.06M | |
| Goodwill | | | 10.55M | 10.55M | 11.55M | 11.55M | 14.65M | |
| Intangibles | | | 476.40K | 522.60K | 771.10K | 946.10K | 843.10K | |
| Other Non-Current Assets | | | 1.02M | 612.50K | 1.04M | 781.10K | 615.80K | |
| Total Non-Current Assets | | | 25.05M | 25.82M | 30.81M | 32.54M | 21.28M | |
| |
| TOTAL ASSETS | | | 37.00M | 37.47M | 41.38M | 44.54M | 33.04M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 977.00K | 890.20K | 439.50K | 0.00 | 362.00K | |
| Current Portion Of LT Debt. | | | 3.10M | 3.22M | 3.21M | 3.43M | 2.02M | |
| Accrued Expenses | | | 2.36M | 1.36M | 1.32M | 900.60K | 1.20M | |
| Accounts Payable | | | 4.54M | 4.12M | 3.95M | 3.59M | 2.22M | |
| Other Current Liabilities | | | 5.86M | 6.08M | 6.26M | 5.79M | 2.75M | |
| Total Current Liabilities | | | 16.84M | 15.68M | 15.18M | 13.72M | 8.56M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.76M | 5.39M | 6.35M | 9.30M | 11.70M | |
| Deferred Taxes/Income | | | 117.60K | 96.70K | 118.70K | 110.30K | 49.00K | |
| Other Non-Current Liabilities | | | 4.40M | 5.56M | 9.02M | 11.42M | 1.43M | |
| Total Non-Current Liabilities | | | 13.24M | 14.69M | 18.93M | 24.75M | 16.55M | |
| |
| TOTAL LIABILITIES | | | 30.08M | 30.37M | 34.12M | 38.46M | 25.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.36M | 3.74M | -7.51M | -8.34M | -6.44M | |
| Minority Interest | | | 3.97M | 3.64M | 3.44M | 3.91M | 3.37M | |
| Common Shares | | | 5.00M | 5.00M | 16.26M | 16.02M | 16.02M | |
| Other Shareholders' Equity | | | N/A | 0.00 | 0.00 | N/A | N/A | |
| Shares Outstanding | | | 2.52M | 2.52M | 2.52M | 2.48M | 2.48M | |
| Tangible Book Value per Share | | | -1.63 | -1.58 | -2.01 | -2.59 | -3.05 | |
| Total Shareholders' Equity | | | 6.92M | 7.10M | 7.26M | 6.08M | 7.94M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 37.00M | 37.47M | 41.38M | 44.54M | 33.04M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.83 | 0.89 | 0.94 | 1.53 | 1.52 | |
| Current Ratio | | | 0.71 | 0.74 | 0.70 | 0.88 | 1.38 | |
| Return On Assets (ROA) | | | 0.30% | 0.55% | 2.75% | -4.69% | -1.73% | |
| Return On Equity (ROE) | | | 1.58% | 2.91% | 15.70% | -34.36% | -7.19% | |
| Return On Invested Capital (ROIC) | | | 15.98% | 16.38% | 16.54% | 15.51% | 3.21% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 18.77% | 20.23% | 20.02% | 18.76% | 4.02% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 48.50% | 51.01% | 45.54% | 36.80% | 18.43% | |