| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 47.74M | 100.31M | 194.30M | 368.20M | 490.80M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 277.20M | 283.09M | 324.20M | 249.90M | 201.50M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 41.68M | 44.96M | 38.20M | 60.80M | 19.40M | |
| Total Current Assets | | | 366.62M | 428.36M | 556.70M | 678.90M | 711.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 61.73M | 67.82M | 81.90M | 34.50M | 26.30M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 418.06M | 424.56M | 405.00M | 346.70M | 318.20M | |
| Intangibles | | | 380.58M | 387.19M | 397.00M | 398.90M | 402.10M | |
| Other Non-Current Assets | | | 20.12M | 19.31M | 21.20M | 22.80M | 16.90M | |
| Total Non-Current Assets | | | 880.48M | 898.88M | 905.20M | 803.00M | 763.40M | |
| |
| TOTAL ASSETS | | | 1.25B | 1.33B | 1.46B | 1.48B | 1.48B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 7.15M | 7.15M | 7.20M | 7.20M | 4.60M | |
| Accrued Expenses | | | 118.65M | 126.17M | 139.20M | 139.10M | 86.50M | |
| Accounts Payable | | | 3.11M | 2.77M | 5.20M | 4.80M | 4.30M | |
| Other Current Liabilities | | | 12.71M | 23.20M | 27.90M | 29.50M | 22.80M | |
| Total Current Liabilities | | | 141.63M | 159.28M | 179.60M | 180.50M | 118.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 282.69M | 286.04M | 391.90M | 497.40M | 435.20M | |
| Deferred Taxes/Income | | | 44.27M | 54.91M | 62.60M | 83.20M | 98.30M | |
| Other Non-Current Liabilities | | | 49.18M | 53.88M | 49.60M | 18.80M | 16.10M | |
| Total Non-Current Liabilities | | | 376.14M | 394.83M | 504.00M | 599.40M | 549.50M | |
| |
| TOTAL LIABILITIES | | | 517.77M | 554.11M | 683.60M | 779.90M | 667.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -260.95M | -193.58M | -123.50M | -17.30M | 106.50M | |
| Additional Paid In Capital | | | 1.65B | 1.63B | 1.57B | 1.36B | 381.40M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 374.00K | 373.00K | 400.00K | 400.00K | 322.80M | |
| Treasury Stock | | | -622.99M | -622.99M | -624.90M | -629.40M | -1.60M | |
| Other Shareholders' Equity | | | -35.67M | -38.17M | -39.20M | -10.80M | -1.60M | |
| Shares Outstanding | | | 323.11M | 322.41M | 315.70M | 305.10M | 305.10M | |
| Tangible Book Value per Share | | | -0.2145 | -0.1198 | -0.0754 | -0.1429 | -0.7722 | |
| Total Shareholders' Equity | | | 729.33M | 773.13M | 778.20M | 702.00M | 807.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.25B | 1.33B | 1.46B | 1.48B | 1.48B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.39 | 0.37 | 0.50 | 0.71 | 0.54 | |
| Current Ratio | | | 2.59 | 2.69 | 3.10 | 3.76 | 6.02 | |
| Return On Assets (ROA) | | | -9.28% | -5.17% | -7.21% | -4.06% | 4.93% | |
| Return On Equity (ROE) | | | -15.86% | -8.88% | -13.54% | -8.58% | 9.02% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 3.48% | 7.05% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 4.85% | 11.04% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 24.13% | 65.57% | |