| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 125.63M | 93.70M | 184.56M | 100.14M | |
| Cash Equivalents | | | 92.82M | N/A | N/A | N/A | 100.14M | |
| Receivables | | | 466.51M | 413.42M | 448.04M | 439.38M | 318.71M | |
| Inventories | | | 388.95M | 398.56M | 403.26M | 385.91M | 294.74M | |
| Other Current Assets | | | 7.78M | 25.75M | 23.32M | 19.89M | 22.61M | |
| Total Current Assets | | | 956.06M | 963.36M | 968.32M | 1.03B | 736.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 569.82M | 564.17M | 520.03M | 370.26M | 291.28M | |
| Investments And Advances | | | 29.48M | 29.74M | 35.99M | 12.20M | 28.70M | |
| Goodwill | | | N/A | 344.19M | 318.06M | 300.74M | 298.49M | |
| Intangibles | | | 600.95M | 266.89M | 247.64M | 233.10M | 238.57M | |
| Other Non-Current Assets | | | 44.02M | 44.15M | 36.99M | 121.78M | 103.46M | |
| Total Non-Current Assets | | | 1.24B | 1.25B | 1.16B | 1.04B | 961.25M | |
| |
| TOTAL ASSETS | | | 2.20B | 2.21B | 2.13B | 2.07B | 1.70B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 203.31M | 90.27M | 75.86M | 70.42M | 47.59M | |
| Accrued Expenses | | | N/A | 28.44M | 25.36M | 30.42M | 23.00M | |
| Accounts Payable | | | 340.01M | 177.15M | 201.35M | 232.61M | 198.62M | |
| Other Current Liabilities | | | 186.60M | 326.32M | 338.81M | 347.64M | 263.64M | |
| Total Current Liabilities | | | 729.93M | 622.18M | 641.38M | 681.09M | 532.85M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 573.70M | 615.84M | 570.16M | 499.80M | 330.54M | |
| Deferred Taxes/Income | | | 59.36M | 58.98M | 57.72M | 52.47M | 55.97M | |
| Other Non-Current Liabilities | | | 28.49M | 33.26M | 22.81M | 48.15M | 56.11M | |
| Total Non-Current Liabilities | | | 661.65M | 708.18M | 650.84M | 600.58M | 442.67M | |
| |
| TOTAL LIABILITIES | | | 1.39B | 1.33B | 1.29B | 1.28B | 975.52M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 766.74M | 730.55M | 678.67M | 610.05M | |
| Additional Paid In Capital | | | N/A | 85.02M | 85.02M | 85.02M | 85.02M | |
| Minority Interest | | | 88.00K | 108.00K | 148.00K | 168.00K | 53.00K | |
| Common Shares | | | N/A | 10.55M | 10.55M | 10.55M | 10.55M | |
| Other Shareholders' Equity | | | 809.47M | 20.67M | 9.44M | 12.53M | 16.30M | |
| Shares Outstanding | | | 39.88M | 39.88M | 39.80M | 41.00M | 41.18M | |
| Tangible Book Value per Share | | | 5.23 | 6.82 | 6.78 | 6.17 | 4.49 | |
| Total Shareholders' Equity | | | 809.47M | 882.98M | 835.57M | 786.77M | 721.93M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.20B | 2.21B | 2.13B | 2.07B | 1.70B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.71 | 0.70 | 0.68 | 0.64 | 0.46 | |
| Current Ratio | | | 1.31 | 1.55 | 1.51 | 1.51 | 1.38 | |
| Return On Assets (ROA) | | | 2.88% | 4.50% | 7.79% | 6.63% | 5.61% | |
| Return On Equity (ROE) | | | 7.84% | 11.28% | 19.83% | 17.42% | 13.19% | |
| Return On Invested Capital (ROIC) | | | 5.96% | 7.08% | 9.72% | 10.60% | 9.64% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.36% | 7.08% | 9.72% | 10.60% | 10.55% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.27% | 11.49% | 15.69% | 17.23% | 21.29% | |