| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 203.00K | 309.00K | 228.00K | 359.00K | 320.00K | |
| Cash Equivalents | | | 19.49M | 12.43M | 18.87M | 11.41M | 10.57M | |
| Receivables | | | 6.73M | 6.65M | 7.87M | 14.02M | 5.01M | |
| Inventories | | | 3.91M | 3.90M | 3.48M | 2.93M | 2.78M | |
| Other Current Assets | | | 2.42M | 1.13M | -1.00M | 787.00K | 661.00K | |
| Total Current Assets | | | 32.75M | 24.42M | 29.44M | 29.50M | 19.34M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 214.44M | 196.29M | 167.72M | 160.22M | 155.73M | |
| Investments And Advances | | | 15.96M | 16.38M | 16.89M | 17.09M | 17.80M | |
| Goodwill | | | 56.00K | 56.00K | 56.00K | 56.00K | 56.00K | |
| Intangibles | | | 1.85M | 1.63M | 1.41M | 1.63M | 2.05M | |
| Total Non-Current Assets | | | 232.31M | 214.36M | 186.07M | 179.00M | 175.64M | |
| |
| TOTAL ASSETS | | | 265.06M | 238.78M | 215.51M | 208.50M | 194.99M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 3.40M | |
| Current Portion Of LT Debt. | | | 5.91M | 5.27M | 13.88M | 8.99M | 3.76M | |
| Accrued Expenses | | | 3.73M | 4.36M | 3.64M | 3.20M | 2.83M | |
| Accounts Payable | | | 5.85M | 5.13M | 5.04M | 5.09M | 7.50M | |
| Other Current Liabilities | | | 12.49M | 9.60M | 7.22M | 8.46M | 6.91M | |
| Total Current Liabilities | | | 27.98M | 24.36M | 29.79M | 25.73M | 24.39M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 49.59M | 32.03M | 16.26M | 18.74M | 21.07M | |
| Deferred Taxes/Income | | | 19.95M | 19.32M | 18.34M | 17.53M | 14.55M | |
| Other Non-Current Liabilities | | | 11.01M | 8.98M | 3.72M | 3.17M | 6.99M | |
| Total Non-Current Liabilities | | | 89.61M | 69.14M | 38.71M | 39.99M | 43.13M | |
| |
| TOTAL LIABILITIES | | | 117.59M | 93.50M | 68.50M | 65.72M | 67.53M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 127.30M | 125.11M | 126.84M | 122.61M | 107.28M | |
| Additional Paid In Capital | | | 1.28M | 1.28M | 1.28M | 1.28M | 1.28M | |
| Minority Interest | | | 9.05M | 8.80M | 393.00K | 545.00K | 509.00K | |
| Common Shares | | | 18.90M | 18.90M | 18.90M | 18.90M | 18.90M | |
| Shares Outstanding | | | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | |
| Tangible Book Value per Share | | | 103.98 | 102.57 | 103.97 | 100.78 | 89.54 | |
| Total Shareholders' Equity | | | 147.47M | 145.28M | 147.02M | 142.78M | 127.46M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 265.06M | 238.78M | 215.51M | 208.50M | 194.99M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.34 | 0.22 | 0.11 | 0.13 | 0.19 | |
| Current Ratio | | | 1.17 | 1.00 | 0.99 | 1.15 | 0.79 | |
| Return On Assets (ROA) | | | 1.37% | 0.41% | 2.16% | 5.84% | -0.21% | |
| Return On Equity (ROE) | | | 2.47% | 0.68% | 3.16% | 8.52% | -0.32% | |
| Return On Invested Capital (ROIC) | | | 2.06% | N/A | 2.52% | 7.93% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.25% | N/A | 2.80% | 8.46% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.27% | N/A | 2.83% | 8.54% | N/A | |