TERRAVEST INDUSTRIES INC (TVK.CA) Stock Balance Sheet
TSX:TVK • CA88105G1037
Current stock price
136.78 CAD
-1.03 (-0.75%)
Last:
| MRQ (2025-12-31) | 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 15.86M | 13.95M | 28.38M | 24.80M | 9.40M | |||
| Receivables | 191.97M | 222.72M | 129.60M | 128.30M | 111.70M | |||
| Inventories | 352.13M | 351.64M | 211.18M | 197.20M | 191.20M | |||
| Other Current Assets | 23.96M | 25.32M | 19.72M | 12.90M | 9.80M | |||
| Total Current Assets | 583.92M | 613.61M | 388.88M | 363.20M | 322.20M | |||
| Non-Current Assets | ||||||||
| PPE Net | 531.03M | 525.86M | 302.66M | 202.90M | 190.10M | |||
| Investments And Advances | 62.11M | 63.08M | 17.38M | 15.20M | 13.40M | |||
| Goodwill | 451.85M | 461.09M | 77.57M | 24.00M | 24.20M | |||
| Intangibles | 369.15M | 390.06M | 58.09M | 29.70M | 36.50M | |||
| Other Non-Current Assets | 23.60M | 24.09M | 23.26M | 18.00M | 28.10M | |||
| Total Non-Current Assets | 1.44B | 1.47B | 478.95M | 289.70M | 292.30M | |||
| TOTAL ASSETS | 2.03B | 2.08B | 867.83M | 652.90M | 614.50M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 29.40M | 3.70M | |||
| Current Portion Of LT Debt. | 121.55M | 122.20M | 25.11M | 35.70M | 16.10M | |||
| Accrued Expenses | N/A | 85.23M | 44.04M | 32.30M | 35.60M | |||
| Accounts Payable | 147.21M | 86.57M | 32.87M | 48.80M | 45.10M | |||
| Other Current Liabilities | 116.87M | 117.94M | 57.18M | 44.80M | 36.40M | |||
| Total Current Liabilities | 385.63M | 411.94M | 159.21M | 191.00M | 136.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 805.41M | 868.75M | 277.74M | 203.90M | 256.10M | |||
| Deferred Taxes/Income | 38.82M | 33.08M | 23.90M | 16.80M | 21.60M | |||
| Other Non-Current Liabilities | 5.73M | 4.60M | 7.36M | 3.60M | 4.00M | |||
| Total Non-Current Liabilities | 896.26M | 946.55M | 340.97M | 244.80M | 294.10M | |||
| TOTAL LIABILITIES | 1.28B | 1.36B | 500.18M | 435.80M | 431.00M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 201.04M | 172.13M | 100.85M | 46.50M | 10.40M | |||
| Additional Paid In Capital | -10.75M | -10.75M | 14.84M | 18.80M | 20.40M | |||
| Minority Interest | 46.30M | 40.12M | 31.97M | 20.70M | 12.30M | |||
| Common Shares | 563.99M | 563.99M | 250.64M | 150.10M | 150.50M | |||
| Other Shareholders' Equity | -9.95M | -3.34M | 1.32M | 1.70M | 2.30M | |||
| Shares Outstanding | 21.69M | 21.69M | 19.50M | 17.90M | 17.90M | |||
| Tangible Book Value per Share | -3.54 | -5.95 | 11.90 | 9.13 | 6.87 | |||
| Total Shareholders' Equity | 744.33M | 722.04M | 367.65M | 217.10M | 183.60M | |||
| TOTAL LIABILITIES AND EQUITY | 2.03B | 2.08B | 867.83M | 652.90M | 614.50M | |||
| Statistics | ||||||||
| Debt/Equity | 1.08 | 1.20 | 0.76 | 1.07 | 1.42 | |||
| Current Ratio | 1.51 | 1.49 | 2.44 | 1.90 | 2.35 | |||
| Return On Assets (ROA) | 4.50% | 4.16% | 7.33% | 6.45% | 7.37% | |||
| Return On Equity (ROE) | 12.24% | 12.00% | 17.29% | 19.39% | 24.67% | |||
| Return On Invested Capital (ROIC) | 9.18% | 7.10% | 13.27% | 12.51% | 8.77% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 9.18% | 7.10% | 13.27% | 12.51% | 8.77% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 18.38% | 14.49% | 16.41% | 14.04% | 10.04% | |||
All data in CAD , ROIC based on taxRate of 0.22