| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 166.40K | 184.30K | 266.20K | 134.90K | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 21.50K | 8.30K | 21.40K | 14.60K | 18.50K | |
| Other Current Assets | | | 62.30K | 4.90K | 3.10K | 9.10K | 13.40K | |
| Total Current Assets | | | 250.10K | 197.40K | 290.60K | 158.60K | 529.60K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.40K | 9.80K | 9.30K | 15.70K | 16.90K | |
| Investments And Advances | | | 38.24M | 28.91M | 22.55M | 28.98M | 28.92M | |
| Other Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 13.60K | |
| Total Non-Current Assets | | | 38.25M | 28.92M | 22.55M | 29.00M | 28.95M | |
| |
| TOTAL ASSETS | | | 38.50M | 29.12M | 22.85M | 29.16M | 29.48M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.29M | 1.04M | N/A | N/A | N/A | |
| Accrued Expenses | | | 122.60K | 259.80K | 197.30K | 198.80K | 110.20K | |
| Accounts Payable | | | 5.00K | 18.60K | 117.90K | 152.10K | 213.90K | |
| Other Current Liabilities | | | 3.57M | 3.76M | 3.11M | 1.96M | 1.52M | |
| Total Current Liabilities | | | 4.99M | 5.08M | 3.43M | 2.31M | 1.85M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 196.40K | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 456.70K | 468.60K | 322.70K | 397.50K | 569.10K | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 208.90K | 68.30K | 55.10K | |
| Total Non-Current Liabilities | | | 456.70K | 665.00K | 531.60K | 465.80K | 624.20K | |
| |
| TOTAL LIABILITIES | | | 5.45M | 5.75M | 3.96M | 2.78M | 2.47M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -3.12M | -13.89M | -17.05M | -8.47M | -8.97M | |
| Additional Paid In Capital | | | 7.33M | 7.33M | 7.33M | 7.07M | 7.07M | |
| Common Shares | | | 34.37M | 34.37M | 34.37M | 33.02M | 33.02M | |
| Other Shareholders' Equity | | | -5.53M | -4.44M | -5.77M | -5.24M | -4.11M | |
| Shares Outstanding | | | 728.59M | 728.59M | 728.59M | 656.99M | 656.99M | |
| Tangible Book Value per Share | | | 0.05 | 0.03 | 0.03 | 0.04 | 0.04 | |
| Total Shareholders' Equity | | | 33.05M | 23.38M | 18.88M | 26.38M | 27.01M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 38.50M | 29.12M | 22.85M | 29.16M | 29.48M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.01 | N/A | N/A | N/A | |
| Current Ratio | | | 0.05 | 0.04 | 0.08 | 0.07 | 0.29 | |
| Return On Assets (ROA) | | | 41.29% | 10.86% | -37.57% | -0.67% | 41.84% | |
| Return On Equity (ROE) | | | 48.09% | 13.53% | -45.46% | -0.74% | 45.67% | |