ASSETS | |
---|
Current Assets | |
---|
Cash | | | 184.30K | 266.20K | 134.90K | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 119.10K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 8.30K | 21.40K | 14.60K | 18.50K | 552.60K | |
Other Current Assets | | | 4.90K | 3.10K | 9.10K | 13.40K | 18.80K | |
Total Current Assets | | | 197.40K | 290.60K | 158.60K | 529.60K | 690.50K | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.80K | 9.30K | 15.70K | 16.90K | 20.30K | |
Investments And Advances | | | 28.91M | 22.55M | 28.98M | 28.92M | 18.07M | |
Other Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 13.60K | 14.40K | |
Total Non-Current Assets | | | 28.92M | 22.55M | 29.00M | 28.95M | 18.11M | |
|
TOTAL ASSETS | | | 29.12M | 22.85M | 29.16M | 29.48M | 18.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.04M | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 259.80K | 197.30K | 198.80K | 110.20K | N/A | |
Accounts Payable | | | 18.60K | 117.90K | 152.10K | 213.90K | 518.90K | |
Other Current Liabilities | | | 3.76M | 3.11M | 1.96M | 1.52M | 1.25M | |
Total Current Liabilities | | | 5.08M | 3.43M | 2.31M | 1.85M | 1.77M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 196.40K | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 468.60K | 322.70K | 397.50K | 569.10K | 788.90K | |
Other Non-Current Liabilities | | | 0.00 | 208.90K | 68.30K | 55.10K | N/A | |
Total Non-Current Liabilities | | | 665.00K | 531.60K | 465.80K | 624.20K | 788.90K | |
|
TOTAL LIABILITIES | | | 5.75M | 3.96M | 2.78M | 2.47M | 2.56M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -13.89M | -17.05M | -8.47M | -8.97M | -21.31M | |
Additional Paid In Capital | | | 7.33M | 7.33M | 7.07M | 7.07M | 7.08M | |
Common Shares | | | 34.37M | 34.37M | 33.02M | 33.02M | 33.00M | |
Other Shareholders' Equity | | | -4.44M | -5.77M | -5.24M | -4.11M | -2.53M | |
Shares Outstanding | | | 728.59M | 728.59M | 656.99M | 656.99M | 656.54M | |
Tangible Book Value per Share | | | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 | |
Total Shareholders' Equity | | | 23.38M | 18.88M | 26.38M | 27.01M | 16.24M | |
|
TOTAL LIABILITIES AND EQUITY | | | 29.12M | 22.85M | 29.16M | 29.48M | 18.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.04 | 0.08 | 0.07 | 0.29 | 0.39 | |
Return On Assets (ROA) | | | 10.86% | -37.57% | -0.67% | 41.84% | 6.88% | |
Return On Equity (ROE) | | | 13.53% | -45.46% | -0.74% | 45.67% | 7.96% | |