ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 0.00 | 5.20M | |
Receivables | | | 128.18M | 146.00M | 167.00M | 183.70M | 216.60M | |
Other Current Assets | | | 115.88M | 103.29M | 144.41M | 139.40M | 112.40M | |
Total Current Assets | | | 244.05M | 249.00M | 311.00M | 323.10M | 334.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 153.81M | 155.00M | 149.00M | 165.40M | 169.40M | |
Investments And Advances | | | 12.81M | 13.00M | 12.00M | 12.00M | 12.10M | |
Goodwill | | | 9.10M | 9.10M | 17.00M | 21.70M | 21.70M | |
Intangibles | | | 73.76M | 91.00M | 89.00M | 102.90M | 93.10M | |
Other Non-Current Assets | | | 63.03M | N/A | N/A | 50.90M | 30.70M | |
Total Non-Current Assets | | | 312.51M | 326.00M | 316.00M | 353.00M | 327.00M | |
|
TOTAL ASSETS | | | 556.56M | 575.00M | 627.00M | 676.10M | 661.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 8.23M | 3.67M | 180.00K | 10.10M | 12.00M | |
Current Portion Of LT Debt. | | | 67.54M | 36.00M | 1.88M | 2.30M | 2.50M | |
Accrued Expenses | | | N/A | 15.00M | 24.00M | 19.30M | 22.60M | |
Accounts Payable | | | 117.94M | 80.00M | 50.00M | 93.20M | 114.70M | |
Other Current Liabilities | | | 34.48M | 45.00M | 67.00M | 137.60M | 106.90M | |
Total Current Liabilities | | | 228.18M | 223.00M | 185.00M | 262.50M | 258.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.67M | 6.18M | 90.00M | 6.50M | 7.90M | |
Deferred Taxes/Income | | | 219.00K | 1.03M | 20.00K | 8.30M | 6.40M | |
Other Non-Current Liabilities | | | 5.53M | 6.90M | 4.90M | 5.40M | 7.80M | |
Total Non-Current Liabilities | | | 11.42M | 14.00M | 94.00M | 20.20M | 23.20M | |
|
TOTAL LIABILITIES | | | 239.60M | 237.00M | 279.00M | 282.70M | 281.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 42.27M | 63.00M | 82.00M | 129.80M | 138.70M | |
Additional Paid In Capital | | | 581.00K | 580.00K | 580.00K | 600.00K | 600.00K | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 1.20M | |
Common Shares | | | 207.28M | 207.00M | 207.00M | 207.30M | 207.30M | |
Other Shareholders' Equity | | | 66.84M | 67.00M | 58.00M | 55.70M | 32.70M | |
Shares Outstanding | | | 43.21M | 43.00M | 43.00M | 43.20M | 43.20M | |
Tangible Book Value per Share | | | 5.42 | 5.51 | 5.60 | 6.22 | 6.12 | |
Total Shareholders' Equity | | | 316.96M | 337.00M | 347.00M | 393.40M | 379.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 556.56M | 575.00M | 627.00M | 676.10M | 661.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.03 | 0.26 | 0.04 | 0.05 | |
Current Ratio | | | 1.07 | 1.12 | 1.68 | 1.23 | 1.29 | |
Return On Assets (ROA) | | | -3.91% | -3.36% | -7.64% | -1.32% | 4.61% | |
Return On Equity (ROE) | | | -6.86% | -5.74% | -13.80% | -2.26% | 8.04% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 8.37% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 8.37% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 11.58% | |