| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 98.17M | 60.97M | 16.56M | 17.30M | 9.90M | |
| Marketable Securities | | | 12.73M | N/A | N/A | 0.00 | 1.80M | |
| Receivables | | | 41.89M | 79.02M | 447.20M | 456.70M | 407.60M | |
| Inventories | | | 4.27M | 15.12M | 12.65M | 8.90M | 8.40M | |
| Other Current Assets | | | 41.95M | 33.48M | 20.51M | 13.80M | 13.10M | |
| Total Current Assets | | | 199.01M | 188.59M | 496.93M | 496.70M | 440.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 87.42M | 121.50M | 123.46M | 148.70M | 188.80M | |
| Investments And Advances | | | 3.50M | 4.10M | 4.20M | 3.50M | 3.40M | |
| Goodwill | | | N/A | 9.21M | 9.21M | 11.70M | 11.70M | |
| Intangibles | | | N/A | 209.00K | 913.00K | 1.80M | 2.60M | |
| Other Non-Current Assets | | | 46.82M | 60.42M | 63.77M | 62.30M | 73.70M | |
| Total Non-Current Assets | | | 137.74M | 195.44M | 201.55M | 228.00M | 280.10M | |
| |
| TOTAL ASSETS | | | 336.75M | 384.03M | 698.48M | 724.70M | 720.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 5.27M | 6.46M | 87.50M | 3.30M | |
| Accrued Expenses | | | 6.84M | 17.01M | 73.50M | 32.90M | 49.60M | |
| Accounts Payable | | | 12.22M | 32.46M | 27.51M | 47.40M | 37.60M | |
| Other Current Liabilities | | | 61.10M | 59.77M | 75.09M | 69.40M | 59.80M | |
| Total Current Liabilities | | | 80.16M | 114.51M | 182.55M | 237.20M | 150.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 6.52M | 47.50M | 2.60M | 89.60M | |
| Deferred Taxes/Income | | | 2.54M | 3.02M | 628.00K | 500.00K | 900.00K | |
| Other Non-Current Liabilities | | | 4.81M | 7.16M | 7.70M | 21.80M | 17.00M | |
| Total Non-Current Liabilities | | | 7.35M | 16.71M | 55.83M | 24.90M | 107.50M | |
| |
| TOTAL LIABILITIES | | | 87.51M | 131.21M | 238.38M | 262.10M | 257.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -287.95M | -283.64M | -76.32M | -73.20M | -72.50M | |
| Additional Paid In Capital | | | 540.84M | 540.43M | 539.56M | 539.10M | 538.20M | |
| Common Shares | | | 482.00K | 481.00K | 479.00K | 500.00K | 500.00K | |
| Other Shareholders' Equity | | | -4.13M | -4.45M | -3.62M | -3.80M | -2.90M | |
| Shares Outstanding | | | 48.19M | 48.13M | 47.94M | 47.30M | 46.70M | |
| Tangible Book Value per Share | | | 5.17 | 5.06 | 9.39 | 9.49 | 9.61 | |
| Total Shareholders' Equity | | | 249.24M | 252.82M | 460.10M | 462.60M | 463.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 336.75M | 384.03M | 698.48M | 724.70M | 720.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.03 | 0.10 | 0.01 | 0.19 | |
| Current Ratio | | | 2.48 | 1.65 | 2.72 | 2.09 | 2.93 | |
| Return On Assets (ROA) | | | -5.87% | -53.99% | -0.45% | -0.08% | -14.07% | |
| Return On Equity (ROE) | | | -7.94% | -82.01% | -0.69% | -0.13% | -21.89% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |