ASSETS | |
---|
Current Assets | |
---|
Cash | | | 175.10K | N/A | 247.60K | N/A | N/A | |
Cash Equivalents | | | 6.37M | 9.14M | N/A | 3.48M | 10.00K | |
Receivables | | | 1.28M | 1.30M | 265.50K | 30.00K | 0.00 | |
Other Current Assets | | | 507.60K | 339.20K | 1.62M | 80.00K | 20.00K | |
Total Current Assets | | | 8.33M | 10.78M | 2.13M | 3.59M | 40.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.74M | 10.48M | 6.83M | 180.00K | 160.00K | |
Investments And Advances | | | 123.70K | 140.00K | 233.00K | N/A | N/A | |
Other Non-Current Assets | | | 1.23M | 1.23M | 199.10K | N/A | N/A | |
Total Non-Current Assets | | | 17.09M | 11.86M | 7.26M | 180.00K | 160.00K | |
|
TOTAL ASSETS | | | 25.43M | 22.64M | 9.39M | 3.77M | 200.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 195.70K | 305.90K | N/A | N/A | N/A | |
Accounts Payable | | | 4.26M | 1.64M | 1.24M | 460.00K | 370.00K | |
Other Current Liabilities | | | 1.18M | 1.02M | N/A | 0.00 | 100.00K | |
Total Current Liabilities | | | 5.64M | 2.97M | 1.24M | 460.00K | 470.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 576.80K | 548.30K | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 7.60M | 7.44M | 4.40M | 3.39M | N/A | |
Total Non-Current Liabilities | | | 8.18M | 7.98M | 4.40M | 3.39M | 0.00 | |
|
TOTAL LIABILITIES | | | 13.82M | 10.95M | 5.64M | 3.85M | 470.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -20.10M | -19.32M | -17.85M | -19.81M | -17.66M | |
Additional Paid In Capital | | | 8.32M | 8.22M | 7.92M | 7.68M | 7.33M | |
Common Shares | | | 23.39M | 22.78M | 13.67M | 12.03M | 10.05M | |
Shares Outstanding | | | 265.46M | 259.81M | 114.94M | 73.01M | 18.40M | |
Tangible Book Value per Share | | | 0.04 | 0.04 | 0.03 | -0.00 | -0.02 | |
Total Shareholders' Equity | | | 11.61M | 11.68M | 3.74M | -90.00K | -280.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.43M | 22.64M | 9.39M | 3.77M | 200.00K | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | 0.05 | N/A | N/A | N/A | |
Current Ratio | | | 1.48 | 3.63 | 1.71 | 7.80 | 0.09 | |
Return On Assets (ROA) | | | -12.63% | -11.75% | 12.71% | -57.03% | -50.00% | |
Return On Equity (ROE) | | | -27.67% | -22.76% | 31.88% | N/A | N/A | |