| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 879.30K | 842.60K | 1.26M | 1.35M | 1.79M | |
| Marketable Securities | | | N/A | N/A | 1.15M | 604.50K | N/A | |
| Receivables | | | 305.40K | 236.20K | 405.10K | 194.10K | 166.80K | |
| Inventories | | | 281.00K | 340.10K | 300.40K | 270.30K | 149.90K | |
| Other Current Assets | | | 2.35M | 1.96M | 1.16M | 617.00K | 6.20K | |
| Total Current Assets | | | 3.81M | 3.38M | 3.12M | 2.43M | 2.11M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 441.90K | 494.00K | 121.90K | 208.40K | 302.10K | |
| Intangibles | | | 1.39M | 1.44M | 1.36M | 1.22M | 974.90K | |
| Other Non-Current Assets | | | 153.00K | 222.00K | 333.00K | 470.00K | 524.00K | |
| Total Non-Current Assets | | | 1.98M | 2.15M | 1.81M | 1.90M | 1.80M | |
| |
| TOTAL ASSETS | | | 5.79M | 5.53M | 4.93M | 4.33M | 3.92M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 71.50K | 106.20K | 122.50K | 84.50K | 74.30K | |
| Accounts Payable | | | 173.40K | 202.60K | 222.80K | 197.60K | 131.60K | |
| Other Current Liabilities | | | 21.80K | 35.70K | 45.40K | 42.60K | 63.10K | |
| Total Current Liabilities | | | 266.70K | 344.50K | 390.70K | 324.70K | 269.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 264.40K | 293.50K | 45.80K | 168.30K | 217.90K | |
| Total Non-Current Liabilities | | | 264.30K | 293.60K | 45.70K | 168.20K | 217.90K | |
| |
| TOTAL LIABILITIES | | | 531.00K | 638.10K | 436.40K | 492.90K | 486.90K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.82M | 2.46M | 2.17M | 1.55M | 1.23M | |
| Additional Paid In Capital | | | 172.90K | 160.30K | 144.00K | 128.00K | 165.00K | |
| Common Shares | | | 2.27M | 2.27M | 2.18M | 2.15M | 2.03M | |
| Shares Outstanding | | | 26.42M | 26.42M | 26.07M | 25.99M | 25.32M | |
| Tangible Book Value per Share | | | 0.15 | 0.13 | 0.12 | 0.10 | 0.10 | |
| Total Shareholders' Equity | | | 5.26M | 4.89M | 4.49M | 3.83M | 3.43M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.79M | 5.53M | 4.93M | 4.33M | 3.92M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.05 | 0.06 | 0.01 | 0.04 | 0.06 | |
| Current Ratio | | | 14.30 | 9.80 | 7.98 | 7.47 | 7.86 | |
| Return On Assets (ROA) | | | 5.90% | 5.27% | 11.83% | 6.76% | 15.54% | |
| Return On Equity (ROE) | | | 6.50% | 5.96% | 12.98% | 7.63% | 17.74% | |
| Return On Invested Capital (ROIC) | | | 4.89% | 3.41% | 11.74% | 5.93% | 8.97% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.82% | 4.07% | 24.97% | 11.56% | 17.64% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.29% | 6.08% | 68.58% | 28.57% | 37.19% | |