| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 872.60K | 1.18M | 2.10M | |
| Other Current Assets | | | 225.30K | 20.80K | 22.50K | |
| Total Current Assets | | | 1.10M | 1.20M | 2.13M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 120.50K | 33.20K | 81.40K | |
| Intangibles | | | 821.90K | 769.90K | 698.00K | |
| Other Non-Current Assets | | | 8.60K | 8.60K | 8.60K | |
| Total Non-Current Assets | | | 951.00K | 811.80K | 787.90K | |
| |
| TOTAL ASSETS | | | 2.05M | 2.01M | 2.91M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 40.70K | 25.20K | 49.50K | |
| Accounts Payable | | | 667.30K | 464.60K | 256.00K | |
| Other Current Liabilities | | | N/A | N/A | 1.42M | |
| Total Current Liabilities | | | 707.90K | 489.80K | 1.72M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 1.52M | 1.44M | 34.20K | |
| Total Non-Current Liabilities | | | 1.52M | 1.44M | 34.20K | |
| |
| TOTAL LIABILITIES | | | 2.23M | 1.93M | 1.76M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -19.20M | -17.43M | -17.22M | |
| Additional Paid In Capital | | | 19.02M | 17.51M | 18.37M | |
| Common Shares | | | 1.30K | 1.30K | 1.30K | |
| Shares Outstanding | | | 28.02M | 28.02M | 28.02M | |
| Tangible Book Value per Share | | | -0.04 | -0.02 | 0.02 | |
| Total Shareholders' Equity | | | -177.40K | 85.80K | 1.16M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.05M | 2.01M | 2.91M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.55 | 2.45 | 1.23 | |
| Return On Assets (ROA) | | | -86.31% | -113.84% | -147.14% | |
| Return On Equity (ROE) | | | N/A | -2671.68% | -371.10% | |