| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.16M | 528.00K | 240.00K | 3.08M | 18.76M | |
| Marketable Securities | | | 15.30M | 15.58M | 13.59M | 21.89M | 13.96M | |
| Receivables | | | 29.00K | 319.00K | 154.00K | 7.00K | 10.00K | |
| Other Current Assets | | | 27.00K | 9.00K | 12.00K | 47.00K | 100.00K | |
| Total Current Assets | | | 16.51M | 16.43M | 14.00M | 25.02M | 32.84M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.00K | 2.00K | 4.00K | 5.00K | 7.00K | |
| Investments And Advances | | | 42.64M | 43.85M | 78.84M | 91.92M | 97.50M | |
| Other Non-Current Assets | | | 1.00K | -1.00K | 1.00M | 1.27M | 1.00M | |
| Total Non-Current Assets | | | 42.64M | 43.85M | 79.84M | 93.20M | 128.50M | |
| |
| TOTAL ASSETS | | | 59.15M | 60.28M | 93.84M | 118.22M | 161.34M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.65M | 10.50M | 10.46M | N/A | N/A | |
| Accounts Payable | | | 43.00K | 23.00K | 2.00K | 56.00K | 10.00K | |
| Other Current Liabilities | | | 992.00K | 805.00K | 629.00K | 1.39M | 1.31M | |
| Total Current Liabilities | | | 4.68M | 11.33M | 11.10M | 1.45M | 1.32M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 60.26M | 53.13M | 63.25M | 72.91M | 108.58M | |
| Other Non-Current Liabilities | | | N/A | -1.00K | N/A | -1.00K | 1.00K | |
| Total Non-Current Liabilities | | | 60.26M | 53.13M | 63.25M | 72.91M | 108.58M | |
| |
| TOTAL LIABILITIES | | | 64.94M | 64.46M | 74.35M | 74.36M | 109.91M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -51.49M | -49.87M | -26.20M | -6.24M | -5.52M | |
| Additional Paid In Capital | | | 27.10M | 27.10M | 27.10M | 27.10M | 32.25M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 24.59M | 24.59M | 24.59M | 24.59M | 24.59M | |
| Other Shareholders' Equity | | | N/A | -1.00K | -1.00K | N/A | N/A | |
| Shares Outstanding | | | 24.59M | 24.59M | 24.59M | 24.59M | 24.59M | |
| Tangible Book Value per Share | | | -0.24 | -0.17 | 0.79 | 1.78 | 2.09 | |
| Total Shareholders' Equity | | | -5.79M | -4.18M | 19.49M | 43.86M | 51.43M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 59.15M | 60.28M | 93.84M | 118.22M | 161.34M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -10.41 | -12.72 | 3.25 | 1.66 | 2.11 | |
| Current Ratio | | | 3.53 | 1.45 | 1.26 | 17.26 | 24.82 | |
| Return On Assets (ROA) | | | -32.16% | -39.26% | -16.04% | -0.75% | 1.05% | |
| Return On Equity (ROE) | | | N/A | N/A | -77.23% | -2.03% | 3.29% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.02% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 0.03% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 0.03% | |