ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 40.00K | 240.00K | 3.08M | 18.76M | 2.50M | |
Marketable Securities | | | 10.79M | 13.59M | 21.89M | 13.96M | 8.03M | |
Receivables | | | 17.00K | 154.00K | 7.00K | 10.00K | 0.00 | |
Other Current Assets | | | 28.00K | 12.00K | 47.00K | 100.00K | 52.00K | |
Total Current Assets | | | 10.88M | 14.00M | 25.02M | 32.84M | 10.58M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.00K | 4.00K | 5.00K | 7.00K | 5.00K | |
Investments And Advances | | | 64.00M | 78.84M | 91.92M | 97.50M | 87.75M | |
Other Non-Current Assets | | | 1.00M | 1.00M | 1.27M | 1.00M | 1.10M | |
Total Non-Current Assets | | | 65.01M | 79.84M | 93.20M | 128.50M | 118.85M | |
|
TOTAL ASSETS | | | 75.89M | 93.84M | 118.22M | 161.34M | 129.44M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.61M | 10.46M | N/A | N/A | 0.00 | |
Accounts Payable | | | 12.00K | 2.00K | 56.00K | 10.00K | 54.00K | |
Other Current Liabilities | | | 805.00K | 629.00K | 1.39M | 1.31M | 1.37M | |
Total Current Liabilities | | | 11.43M | 11.10M | 1.45M | 1.32M | 1.42M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 51.22M | 63.25M | 72.91M | 108.58M | 81.92M | |
Other Non-Current Liabilities | | | N/A | N/A | -1.00K | 1.00K | N/A | |
Total Non-Current Liabilities | | | 51.22M | 63.25M | 72.91M | 108.58M | 81.92M | |
|
TOTAL LIABILITIES | | | 62.65M | 74.35M | 74.36M | 109.91M | 83.34M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -32.46M | -26.20M | -6.24M | -5.52M | -3.00M | |
Additional Paid In Capital | | | 27.10M | 27.10M | 27.10M | 32.25M | 27.90M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 24.59M | 24.59M | 24.59M | 24.59M | 21.07M | |
Other Shareholders' Equity | | | N/A | -1.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 24.59M | 24.59M | 24.59M | 24.59M | 21.59M | |
Tangible Book Value per Share | | | 0.54 | 0.79 | 1.78 | 2.09 | 2.13 | |
Total Shareholders' Equity | | | 13.24M | 19.49M | 43.86M | 51.43M | 46.09M | |
|
TOTAL LIABILITIES AND EQUITY | | | 75.89M | 93.84M | 118.22M | 161.34M | 129.44M | |
|
Statistics | |
---|
Debt/Equity | | | 3.87 | 3.25 | 1.66 | 2.11 | 1.78 | |
Current Ratio | | | 0.95 | 1.26 | 17.26 | 24.82 | 7.43 | |
Return On Assets (ROA) | | | -23.23% | -16.04% | -0.75% | 1.05% | 2.03% | |
Return On Equity (ROE) | | | -133.20% | -77.23% | -2.03% | 3.29% | 5.70% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.02% | 0.64% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.03% | 0.70% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 0.03% | 0.70% | |