US87305R1095 - Common Stock
2023 (2024-1-1) | 2022 (2023-1-2) | 2021 (2022-1-3) | 2020 (2020-12-28) | 2019 (2019-12-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 450.21M | 402.70M | 537.70M | 451.60M | 400.20M | |||
Marketable Securities | N/A | N/A | N/A | 0.00 | 0.00 | |||
Receivables | 712.34M | 878.30M | 711.20M | 654.40M | 791.90M | |||
Inventories | 213.07M | 170.60M | 127.60M | 115.70M | 122.00M | |||
Other Current Assets | 54.06M | 41.40M | 30.90M | 27.20M | 28.60M | |||
Total Current Assets | 1.43B | 1.49B | 1.41B | 1.25B | 1.34B | |||
Non-Current Assets | ||||||||
PPE Net | 893.95M | 743.10M | 686.60M | 674.80M | 1.05B | |||
Goodwill | 702.74M | 760.40M | 637.30M | 637.30M | 774.80M | |||
Intangibles | 236.71M | 288.00M | 239.90M | 281.30M | 332.00M | |||
Other Non-Current Assets | 60.58M | 39.00M | 54.30M | 53.80M | 64.40M | |||
Total Non-Current Assets | 1.89B | 1.83B | 1.62B | 1.65B | 2.22B | |||
TOTAL ASSETS | 3.32B | 3.32B | 3.03B | 2.90B | 3.56B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.50M | 50.00M | 700.00K | 0.00 | 250.00M | |||
Accrued Expenses | 177.17M | 158.80M | 117.40M | 125.60M | 129.30M | |||
Accounts Payable | 334.61M | 361.80M | 361.50M | 327.10M | 483.60M | |||
Other Current Liabilities | 188.71M | 190.80M | 78.60M | 65.40M | 83.80M | |||
Total Current Liabilities | 703.98M | 761.30M | 558.10M | 518.00M | 946.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 927.13M | 893.00M | 942.10M | 842.90M | 1.23B | |||
Deferred Taxes/Income | 44.24M | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 137.27M | 133.70M | 69.80M | 91.00M | 109.30M | |||
Total Non-Current Liabilities | 1.11B | 1.03B | 1.01B | 933.90M | 1.34B | |||
TOTAL LIABILITIES | 1.81B | 1.79B | 1.57B | 1.45B | 2.28B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 782.12M | 800.80M | 706.30M | 651.80M | 474.30M | |||
Additional Paid In Capital | 880.96M | 858.10M | 840.10M | 831.00M | 814.70M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 111.00K | 100.00K | 100.00K | 100.00K | 100.00K | |||
Treasury Stock | -123.09M | -98.70M | -63.80M | N/A | N/A | |||
Other Shareholders' Equity | -29.07M | -24.80M | -27.30M | -38.90M | -10.10M | |||
Shares Outstanding | 102.11M | 102.20M | 103.50M | 106.80M | 105.50M | |||
Tangible Book Value per Share | 5.60 | 4.77 | 5.59 | 4.92 | 1.63 | |||
Total Shareholders' Equity | 1.51B | 1.54B | 1.46B | 1.44B | 1.28B | |||
TOTAL LIABILITIES AND EQUITY | 3.32B | 3.32B | 3.03B | 2.90B | 3.56B | |||
Statistics | ||||||||
Debt/Equity | 0.61 | 0.58 | 0.65 | 0.58 | 0.96 | |||
Current Ratio | 2.03 | 1.96 | 2.52 | 2.41 | 1.42 | |||
Return On Assets (ROA) | -0.56% | 2.85% | 1.80% | 6.13% | 1.16% | |||
Return On Equity (ROE) | -1.24% | 6.16% | 3.74% | 12.29% | 3.23% | |||
Return On Invested Capital (ROIC) | 3.34% | 5.02% | 4.17% | 3.79% | 3.48% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.03% | 5.95% | 5.33% | 4.68% | 4.10% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 7.11% | 11.57% | 9.78% | 8.95% | 8.21% |
All data in USD