ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 27.00K | 356.00K | 65.00K | 238.00K | |
Cash Equivalents | | | 6.00M | 8.10M | 5.23M | 7.50M | 2.55M | |
Marketable Securities | | | 14.30M | 13.06M | N/A | N/A | N/A | |
Receivables | | | 117.70M | 112.61M | 136.89M | 160.61M | 147.54M | |
Inventories | | | 114.30M | 112.47M | 126.17M | 163.08M | 146.21M | |
Other Current Assets | | | N/A | 7.04M | 7.89M | 8.75M | 6.67M | |
Total Current Assets | | | 252.30M | 253.30M | 276.54M | 340.00M | 303.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 104.90M | 106.71M | 112.82M | 113.89M | 126.41M | |
Investments And Advances | | | N/A | 11.50M | 13.33M | 13.67M | 24.56M | |
Goodwill | | | 501.40M | 508.13M | 557.80M | 602.82M | 589.75M | |
Intangibles | | | 33.40M | 35.14M | 38.34M | 45.40M | 65.89M | |
Other Non-Current Assets | | | 21.00M | 7.95M | 7.99M | 5.74M | 5.56M | |
Total Non-Current Assets | | | 660.70M | 669.43M | 730.28M | 781.52M | 812.17M | |
|
TOTAL ASSETS | | | 913.00M | 922.73M | 1.01B | 1.12B | 1.12B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 2.73M | 6.15M | 3.76M | 7.04M | |
Current Portion Of LT Debt. | | | 72.20M | 43.10M | 40.54M | 46.30M | 29.02M | |
Accrued Expenses | | | N/A | 14.48M | 19.04M | 42.10M | 48.13M | |
Accounts Payable | | | 88.90M | 80.06M | 65.15M | 63.04M | 47.07M | |
Other Current Liabilities | | | 50.00M | 48.43M | 34.53M | 52.87M | 63.79M | |
Total Current Liabilities | | | 211.10M | 188.79M | 165.41M | 208.07M | 195.04M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 51.60M | 76.35M | 64.90M | 74.18M | 71.72M | |
Deferred Taxes/Income | | | 55.70M | 55.73M | 70.42M | 80.44M | 68.15M | |
Other Non-Current Liabilities | | | 54.70M | 59.29M | 63.42M | 58.99M | 86.43M | |
Total Non-Current Liabilities | | | 162.00M | 191.37M | 198.75M | 213.61M | 226.30M | |
|
TOTAL LIABILITIES | | | 373.10M | 380.16M | 364.15M | 421.68M | 421.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 461.90M | 460.54M | 567.35M | 607.85M | 621.52M | |
Common Shares | | | 65.60M | 65.61M | 65.61M | 65.61M | 65.61M | |
Treasury Stock | | | -19.20M | -19.15M | -10.78M | -6.52M | N/A | |
Other Shareholders' Equity | | | 31.60M | 33.54M | 17.97M | 29.33M | -7.69M | |
Shares Outstanding | | | 64.03M | 64.03M | 64.79M | 65.10M | 65.61M | |
Tangible Book Value per Share | | | 0.08 | -0.01 | 0.72 | 0.79 | 0.58 | |
Total Shareholders' Equity | | | 539.90M | 542.57M | 642.67M | 699.84M | 694.02M | |
|
TOTAL LIABILITIES AND EQUITY | | | 913.00M | 922.73M | 1.01B | 1.12B | 1.12B | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.15 | 0.11 | 0.11 | 0.11 | |
Current Ratio | | | 1.20 | 1.34 | 1.67 | 1.63 | 1.55 | |
Return On Assets (ROA) | | | -4.94% | -4.47% | 2.44% | 5.29% | 5.11% | |
Return On Equity (ROE) | | | -8.35% | -7.61% | 3.82% | 8.47% | 8.22% | |
Return On Invested Capital (ROIC) | | | 2.03% | 2.40% | 7.04% | 8.14% | 6.50% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.09% | 2.47% | 7.08% | 8.20% | 6.52% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.69% | 10.25% | 24.24% | 28.54% | 22.38% | |