ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 242.83M | 232.69M | 168.83M | 185.10M | 166.60M | |
Receivables | | | 1.27B | 1.20B | 1.10B | 857.70M | 787.00M | |
Other Current Assets | | | 106.59M | 91.58M | 89.10M | 115.40M | 112.30M | |
Total Current Assets | | | 1.62B | 1.53B | 1.36B | 1.16B | 1.07B | |
|
Non-Current Assets | |
---|
PPE Net | | | 256.45M | 251.01M | 250.76M | 214.60M | 253.20M | |
Investments And Advances | | | N/A | N/A | N/A | 4.60M | 3.30M | |
Goodwill | | | 2.08B | 2.05B | 1.88B | 1.11B | 1.11B | |
Intangibles | | | 157.75M | 160.59M | 173.94M | 29.20M | 38.00M | |
Other Non-Current Assets | | | 234.58M | 207.12M | 159.51M | 105.80M | 107.60M | |
Total Non-Current Assets | | | 2.73B | 2.67B | 2.46B | 1.46B | 1.51B | |
|
TOTAL ASSETS | | | 4.35B | 4.19B | 3.82B | 2.62B | 2.58B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 12.50M | 12.50M | |
Accrued Expenses | | | 377.44M | 395.51M | 367.76M | 295.50M | 273.80M | |
Accounts Payable | | | 234.59M | 197.44M | 173.27M | 147.40M | 128.80M | |
Other Current Liabilities | | | 764.09M | 626.57M | 667.11M | 460.50M | 433.40M | |
Total Current Liabilities | | | 1.38B | 1.22B | 1.21B | 916.00M | 848.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 862.48M | 812.63M | 879.53M | 246.30M | 200.00M | |
Deferred Taxes/Income | | | 30.67M | 30.16M | 14.26M | 15.20M | 10.60M | |
Other Non-Current Liabilities | | | 342.07M | 299.94M | 315.04M | 262.20M | 283.20M | |
Total Non-Current Liabilities | | | 1.24B | 1.14B | 1.21B | 523.70M | 493.80M | |
|
TOTAL LIABILITIES | | | 2.61B | 2.36B | 2.42B | 1.44B | 1.34B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.80B | 1.87B | 1.60B | 1.39B | 1.36B | |
Additional Paid In Capital | | | 0.00 | 35.90M | 0.00 | N/A | N/A | |
Minority Interest | | | 156.00K | 91.00K | 73.00K | 100.00K | 100.00K | |
Common Shares | | | 2.63M | 2.68M | 532.00K | 500.00K | 500.00K | |
Other Shareholders' Equity | | | -65.12M | -78.88M | -195.29M | -208.10M | -125.00M | |
Shares Outstanding | | | 262.75M | 267.72M | 266.24M | 53.00M | 54.00M | |
Tangible Book Value per Share | | | -1.91 | -1.41 | -2.44 | 0.82 | 1.62 | |
Total Shareholders' Equity | | | 1.74B | 1.83B | 1.40B | 1.18B | 1.23B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.35B | 4.19B | 3.82B | 2.62B | 2.58B | |
|
Statistics | |
---|
Debt/Equity | | | 0.50 | 0.44 | 0.63 | 0.21 | 0.16 | |
Current Ratio | | | 1.18 | 1.25 | 1.12 | 1.26 | 1.26 | |
Return On Assets (ROA) | | | 4.96% | 7.95% | 7.16% | 10.03% | 9.04% | |
Return On Equity (ROE) | | | 12.41% | 18.21% | 19.48% | 22.24% | 18.86% | |
Return On Invested Capital (ROIC) | | | 13.77% | 11.97% | 10.93% | 13.98% | 11.30% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.99% | 12.99% | 11.69% | 15.68% | 12.51% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 83.34% | 66.73% | 73.37% | 62.43% | 47.07% | |