| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 73.51M | 84.99M | 172.75M | 153.40M | 158.20M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 451.72M | 474.36M | 413.39M | 463.20M | 405.40M | |
| Other Current Assets | | | 110.39M | 92.95M | 95.06M | 133.30M | 134.40M | |
| Total Current Assets | | | 635.62M | 652.30M | 681.20M | 750.00M | 698.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 207.69M | 223.31M | 312.58M | 275.80M | 258.60M | |
| Goodwill | | | 573.79M | 571.20M | 808.99M | 807.80M | 739.50M | |
| Intangibles | | | 141.45M | 164.81M | 198.43M | 233.90M | 212.30M | |
| Other Non-Current Assets | | | 110.33M | 109.98M | 139.72M | 86.40M | 88.40M | |
| Total Non-Current Assets | | | 1.05B | 1.10B | 1.50B | 1.40B | 1.30B | |
| |
| TOTAL ASSETS | | | 1.68B | 1.75B | 2.19B | 2.15B | 2.00B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 1.66M | 2.10M | 2.10M | 3.00M | |
| Accrued Expenses | | | 190.11M | 193.57M | 216.67M | 214.80M | 264.20M | |
| Accounts Payable | | | 78.07M | 84.18M | 96.58M | 93.90M | 70.40M | |
| Other Current Liabilities | | | 94.96M | 74.52M | 87.68M | 100.60M | 106.80M | |
| Total Current Liabilities | | | 363.14M | 353.94M | 403.03M | 411.40M | 444.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 882.50M | 976.08M | 996.89M | 961.30M | 793.90M | |
| Deferred Taxes/Income | | | 22.63M | 17.46M | 3.14M | 3.80M | 5.30M | |
| Other Non-Current Liabilities | | | 132.58M | 137.79M | 167.00M | 143.80M | 158.90M | |
| Total Non-Current Liabilities | | | 1.06B | 1.15B | 1.18B | 1.18B | 1.03B | |
| |
| TOTAL LIABILITIES | | | 1.42B | 1.50B | 1.59B | 1.59B | 1.47B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 526.64M | 546.62M | 870.43M | 911.20M | 856.10M | |
| Additional Paid In Capital | | | 429.35M | 420.18M | 407.42M | 367.70M | 361.10M | |
| Minority Interest | | | 17.41M | 17.86M | 16.91M | 73.80M | 72.10M | |
| Common Shares | | | 485.00K | 477.00K | 474.00K | 500.00K | 500.00K | |
| Treasury Stock | | | -584.90M | -584.90M | -589.81M | -593.20M | -597.00M | |
| Other Shareholders' Equity | | | -108.18M | -132.12M | -89.88M | -126.30M | -98.40M | |
| Shares Outstanding | | | 48.46M | 47.75M | 47.43M | 47.20M | 47.00M | |
| Tangible Book Value per Share | | | -9.32 | -10.17 | -8.62 | -10.21 | -9.14 | |
| Total Shareholders' Equity | | | 263.39M | 250.25M | 598.63M | 559.90M | 522.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.68B | 1.75B | 2.19B | 2.15B | 2.00B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.35 | 3.90 | 1.67 | 1.72 | 1.52 | |
| Current Ratio | | | 1.75 | 1.84 | 1.69 | 1.82 | 1.57 | |
| Return On Assets (ROA) | | | -1.07% | -18.31% | 0.39% | 4.79% | 7.06% | |
| Return On Equity (ROE) | | | -6.82% | -128.26% | 1.41% | 18.43% | 27.00% | |
| Return On Invested Capital (ROIC) | | | 5.03% | 4.56% | 6.11% | 8.52% | 11.82% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.32% | 4.85% | 6.76% | 9.34% | 13.16% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.51% | 11.02% | 18.07% | 27.11% | 41.48% | |