US88339J1051 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 178.94M | 53.40M | 137.80M | 242.30M | 108.30M | |||
Depreciation Amortization | 80.42M | 54.40M | 42.20M | 28.60M | 21.70M | |||
Income Taxes - Deferred | -61.60M | -11.50M | -16.80M | -31.20M | -10.50M | |||
Change In Working Capital | -122.60M | -94.20M | -169.70M | 15.00M | -162.70M | |||
Interest Paid | 967.00K | 1.00M | 500.00K | 1.60M | 400.00K | |||
Taxes Paid | 151.90M | 4.20M | 3.60M | 5.00M | 19.70M | |||
Other non cash items | 523.16M | 546.60M | 385.00M | 150.40M | 103.40M | |||
OPERATING CASH FLOW | 598.32M | 548.70M | 378.50M | 405.10M | 60.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -55.02M | -91.90M | -60.00M | -80.10M | -40.60M | |||
Other Investing Activity | -52.57M | -212.50M | -33.70M | -63.20M | -123.20M | |||
INVESTING CASH FLOW | -107.59M | -304.40M | -93.60M | -143.30M | -163.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Stock Issued/Repurchased | -547.59M | 80.60M | 90.70M | 97.80M | 46.60M | |||
Other Financing Activity | -78.52M | -48.60M | -58.80M | -53.10M | -19.30M | |||
FINANCING CASH FLOW | -626.11M | 32.00M | 31.90M | 44.70M | 27.30M | |||
CHANGE IN CASH | -135.38M | 276.30M | 316.80M | 306.50M | -76.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 598.32M | 548.70M | 378.50M | 405.10M | 60.20M | |||
Capital Expenditure | -55.02M | -91.90M | -60.00M | -80.10M | -40.60M | |||
FREE CASH FLOW | 543.30M | 456.80M | 318.50M | 325.00M | 19.60M |
All data in USD