| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.51M | 5.78M | 92.35M | 131.60M | 1.30M | |
| Receivables | | | 25.13M | 20.98M | 26.22M | 33.40M | N/A | |
| Inventories | | | 59.36M | 77.96M | 56.26M | 38.70M | N/A | |
| Other Current Assets | | | 5.05M | 4.35M | 5.92M | 2.80M | 0.00 | |
| Total Current Assets | | | 93.05M | 109.07M | 180.75M | 206.50M | 1.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 95.36M | 97.75M | 60.15M | 16.10M | N/A | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 205.30M | |
| Goodwill | | | N/A | 0.00 | 26.92M | N/A | N/A | |
| Intangibles | | | 1.56M | 1.65M | 151.00K | N/A | N/A | |
| Other Non-Current Assets | | | 329.00K | 297.00K | 915.00K | 44.10M | N/A | |
| Total Non-Current Assets | | | 97.25M | 99.70M | 88.14M | 60.20M | 205.30M | |
| |
| TOTAL ASSETS | | | 190.30M | 208.77M | 268.89M | 266.70M | 206.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 29.32M | 25.37M | 6.22M | 200.00K | N/A | |
| Accrued Expenses | | | 12.95M | 10.05M | 5.29M | 3.00M | N/A | |
| Accounts Payable | | | 50.73M | 57.23M | 28.33M | 25.40M | 500.00K | |
| Other Current Liabilities | | | 558.00K | 716.00K | 1.93M | 1.80M | 600.00K | |
| Total Current Liabilities | | | 93.56M | 93.37M | 41.77M | 30.30M | 1.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.06M | 11.18M | 716.00K | 2.00M | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 15.08M | 15.61M | 7.41M | N/A | 7.00M | |
| Total Non-Current Liabilities | | | 26.51M | 27.05M | 8.13M | 2.00M | 7.00M | |
| |
| TOTAL LIABILITIES | | | 120.07M | 120.42M | 49.90M | 32.30M | 8.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -183.27M | -164.18M | -22.42M | 63.50M | 3.40M | |
| Additional Paid In Capital | | | 255.09M | 254.19M | 242.36M | 170.80M | 1.60M | |
| Minority Interest | | | 376.00K | 259.00K | N/A | N/A | N/A | |
| Common Shares | | | 8.00K | 8.00K | 8.00K | 0.00 | 193.50M | |
| Other Shareholders' Equity | | | -1.60M | -1.67M | -953.00K | 0.00 | N/A | |
| Shares Outstanding | | | 83.66M | 83.66M | 82.24M | 71.60M | 25.70M | |
| Tangible Book Value per Share | | | 0.82 | 1.04 | 2.33 | 3.27 | 7.72 | |
| Total Shareholders' Equity | | | 70.23M | 88.34M | 219.00M | 234.30M | 198.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 190.30M | 208.77M | 268.89M | 266.70M | 206.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.16 | 0.13 | 0.00 | 0.01 | N/A | |
| Current Ratio | | | 0.99 | 1.17 | 4.33 | 6.82 | 1.18 | |
| Return On Assets (ROA) | | | -84.52% | -67.90% | -32.34% | 25.20% | -0.34% | |
| Return On Equity (ROE) | | | -229.01% | -160.46% | -39.71% | 28.68% | -0.35% | |