| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 195.64M | 12.12M | 22.04M | 29.84M | N/A | |
| Receivables | | | 166.67M | 128.41M | 127.38M | 114.99M | N/A | |
| Inventories | | | 216.22M | 227.64M | 189.99M | 180.80M | N/A | |
| Other Current Assets | | | 11.44M | 16.08M | 33.49M | 31.26M | N/A | |
| Total Current Assets | | | 589.96M | 384.26M | 372.90M | 356.89M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 972.81M | 916.42M | 862.47M | 809.94M | N/A | |
| Goodwill | | | 221.56M | 221.56M | 221.56M | 221.56M | N/A | |
| Intangibles | | | 28.82M | 30.17M | 33.21M | 36.02M | N/A | |
| Other Non-Current Assets | | | 38.24M | 13.85M | 8.66M | 22.82M | N/A | |
| Total Non-Current Assets | | | 1.26B | 1.18B | 1.13B | 1.09B | N/A | |
| |
| TOTAL ASSETS | | | 1.85B | 1.57B | 1.50B | 1.45B | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Current Portion Of LT Debt. | | | 17.55M | 45.99M | 279.41M | 87.87M | N/A | |
| Accrued Expenses | | | 30.53M | 22.72M | 18.64M | 19.48M | N/A | |
| Accounts Payable | | | N/A | 139.83M | 151.23M | 175.37M | N/A | |
| Other Current Liabilities | | | 151.79M | 30.50M | 42.70M | 42.74M | N/A | |
| Total Current Liabilities | | | 199.87M | 239.05M | 491.97M | 325.46M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 446.93M | 414.19M | 130.01M | 374.22M | N/A | |
| Deferred Taxes/Income | | | 115.08M | 98.21M | 94.38M | 92.94M | N/A | |
| Other Non-Current Liabilities | | | 94.92M | 64.79M | 62.67M | 61.88M | N/A | |
| Total Non-Current Liabilities | | | 656.93M | 577.19M | 287.06M | 529.05M | N/A | |
| |
| TOTAL LIABILITIES | | | 856.79M | 816.24M | 779.03M | 854.50M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | -1.86B | 522.66M | 401.51M | N/A | |
| Additional Paid In Capital | | | N/A | 852.28M | 168.79M | 165.98M | N/A | |
| Common Shares | | | N/A | 1.75B | 25.22M | 25.22M | N/A | |
| Other Shareholders' Equity | | | 994.61M | 3.40M | 3.10M | 17.00K | N/A | |
| Shares Outstanding | | | 184.36M | 175.36M | 184.36M | 184.36M | N/A | |
| Tangible Book Value per Share | | | 4.04 | 2.84 | 2.52 | 1.82 | N/A | |
| Total Shareholders' Equity | | | 994.61M | 750.01M | 719.77M | 592.73M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.85B | 1.57B | 1.50B | 1.45B | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.45 | 0.55 | 0.18 | 0.63 | N/A | |
| Current Ratio | | | 2.95 | 1.61 | 0.76 | 1.10 | N/A | |
| Return On Assets (ROA) | | | 9.64% | 10.60% | 10.36% | 4.33% | N/A | |
| Return On Equity (ROE) | | | 17.94% | 22.14% | 21.57% | 10.58% | N/A | |
| Return On Invested Capital (ROIC) | | | 11.80% | 14.30% | 16.92% | 6.53% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.39% | 14.43% | 17.30% | 6.71% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.17% | 17.85% | 23.33% | 8.78% | N/A | |