TESSELLIS SPA (TSL.MI) Stock Balance Sheet
BIT:TSL • IT0005496473
Current stock price
0.0813 EUR
+0 (+1.62%)
Last:
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 6.74M | 6.38M | 7.71M | 8.30M | 11.60M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 17.61M | 25.09M | 17.37M | 27.00M | 22.30M | |||
| Inventories | 1.65M | 6.21M | 8.30M | 500.00K | 200.00K | |||
| Other Current Assets | 6.93M | 5.90M | 14.34M | 5.40M | 2.40M | |||
| Total Current Assets | 32.92M | 43.58M | 39.46M | 41.20M | 36.50M | |||
| Non-Current Assets | ||||||||
| PPE Net | 50.55M | 57.46M | 65.54M | 66.40M | 26.50M | |||
| Investments And Advances | 5.69M | 5.66M | 5.60M | 6.00M | 3.70M | |||
| Goodwill | 51.92M | 56.67M | 48.29M | 127.70M | N/A | |||
| Intangibles | 102.54M | 110.40M | 125.99M | 101.40M | 75.80M | |||
| Other Non-Current Assets | 18.74M | 16.70M | 18.30M | 1.60M | 800.00K | |||
| Total Non-Current Assets | 229.70M | 247.15M | 263.88M | 303.50M | 106.70M | |||
| TOTAL ASSETS | 262.62M | 290.73M | 303.34M | 344.70M | 143.20M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 7.00M | 8.50M | 3.10M | 3.60M | 0.00 | |||
| Current Portion Of LT Debt. | 53.79M | 60.54M | 18.44M | 12.50M | 17.10M | |||
| Accrued Expenses | 2.25M | 1.29M | 2.56M | 9.40M | 6.90M | |||
| Accounts Payable | 105.95M | 117.92M | 94.37M | 87.80M | 68.40M | |||
| Other Current Liabilities | 36.88M | 38.46M | 43.83M | 40.90M | 23.80M | |||
| Total Current Liabilities | 205.87M | 226.72M | 162.31M | 154.20M | 116.30M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 34.27M | 34.84M | 69.30M | 87.00M | 83.30M | |||
| Deferred Taxes/Income | 13.05M | 14.42M | 16.56M | N/A | N/A | |||
| Other Non-Current Liabilities | 27.86M | 27.53M | 29.82M | 35.40M | 25.40M | |||
| Total Non-Current Liabilities | 75.34M | 78.34M | 116.63M | 123.50M | 108.60M | |||
| TOTAL LIABILITIES | 281.21M | 305.06M | 278.94M | 277.70M | 224.90M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -76.25M | -153.83M | -184.59M | -118.50M | -145.30M | |||
| Minority Interest | 164.00K | 1.55M | 959.00K | 1.00M | 0.00 | |||
| Common Shares | 57.67M | 139.50M | 208.99M | 185.50M | 63.70M | |||
| Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 380.82M | 300.38M | 234.07M | 177.50M | 57.50M | |||
| Tangible Book Value per Share | -0.45 | -0.60 | -0.64 | -0.91 | -2.74 | |||
| Total Shareholders' Equity | -18.59M | -14.33M | 24.40M | 67.00M | -81.60M | |||
| TOTAL LIABILITIES AND EQUITY | 262.62M | 290.73M | 303.34M | 344.70M | 143.20M | |||
| Statistics | ||||||||
| Debt/Equity | -2.22 | -3.03 | 2.97 | 1.35 | -1.02 | |||
| Current Ratio | 0.16 | 0.19 | 0.24 | 0.27 | 0.31 | |||
| Return On Assets (ROA) | -22.10% | -19.94% | -20.56% | -10.07% | -14.39% | |||
| Return On Equity (ROE) | N/A | N/A | -255.61% | -51.79% | N/A | |||
All data in EUR , ROIC based on taxRate of 0.25