ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 9.68M | 7.71M | 8.30M | 11.60M | 4.40M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 23.71M | 17.37M | 27.00M | 22.30M | 30.60M | |
Inventories | | | 8.48M | 8.30M | 500.00K | 200.00K | N/A | |
Other Current Assets | | | 9.36M | 14.34M | 5.40M | 2.40M | 2.40M | |
Total Current Assets | | | 51.22M | 39.46M | 41.20M | 36.50M | 37.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 60.06M | 65.54M | 66.40M | 26.50M | 29.90M | |
Investments And Advances | | | 5.40M | 5.60M | 6.00M | 3.70M | 3.70M | |
Goodwill | | | 53.01M | 48.29M | 127.70M | N/A | N/A | |
Intangibles | | | 119.97M | 125.99M | 101.40M | 75.80M | 79.60M | |
Other Non-Current Assets | | | 17.87M | 18.30M | 1.60M | 800.00K | 800.00K | |
Total Non-Current Assets | | | 256.47M | 263.88M | 303.50M | 106.70M | 114.00M | |
|
TOTAL ASSETS | | | 307.69M | 303.34M | 344.70M | 143.20M | 151.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 7.00M | 3.10M | 3.60M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 19.27M | 18.44M | 12.50M | 17.10M | 78.80M | |
Accrued Expenses | | | 2.58M | 2.56M | 9.40M | 6.90M | 11.90M | |
Accounts Payable | | | 124.27M | 94.37M | 87.80M | 68.40M | 58.00M | |
Other Current Liabilities | | | 46.11M | 43.83M | 40.90M | 23.80M | 37.00M | |
Total Current Liabilities | | | 199.24M | 162.31M | 154.20M | 116.30M | 185.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 63.95M | 69.30M | 87.00M | 83.30M | 18.50M | |
Deferred Taxes/Income | | | 16.44M | 16.56M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 28.84M | 29.82M | 35.40M | 25.40M | 20.10M | |
Total Non-Current Liabilities | | | 111.60M | 116.63M | 123.50M | 108.60M | 38.60M | |
|
TOTAL LIABILITIES | | | 310.84M | 278.94M | 277.70M | 224.90M | 224.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -208.17M | -184.59M | -118.50M | -145.30M | -124.60M | |
Minority Interest | | | 2.36M | 959.00K | 1.00M | 0.00 | 0.00 | |
Common Shares | | | 205.01M | 208.99M | 185.50M | 63.70M | 51.70M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 234.07M | 234.07M | 177.50M | 57.50M | 50.60M | |
Tangible Book Value per Share | | | -0.75 | -0.64 | -0.91 | -2.74 | -3.02 | |
Total Shareholders' Equity | | | -3.15M | 24.40M | 67.00M | -81.60M | -73.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 307.69M | 303.34M | 344.70M | 143.20M | 151.40M | |
|
Statistics | |
---|
Debt/Equity | | | -22.51 | 2.97 | 1.35 | -1.02 | -0.25 | |
Current Ratio | | | 0.26 | 0.24 | 0.27 | 0.31 | 0.20 | |
Return On Assets (ROA) | | | -20.01% | -20.56% | -10.07% | -14.39% | -14.66% | |
Return On Equity (ROE) | | | N/A | -255.61% | -51.79% | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |