NASDAQ:TSEM - Nasdaq - IL0010823792 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 203.89M | 207.22M | 519.53M | 266.50M | 154.10M | |||
Depreciation Amortization | 287.72M | 266.28M | 258.02M | 292.60M | 270.70M | |||
Income Taxes - Deferred | N/A | -2.00M | 27.01M | 13.10M | -10.30M | |||
Change In Working Capital | -69.48M | -47.67M | -119.32M | -59.70M | 7.10M | |||
Interest Paid | N/A | 4.25M | 4.52M | 4.50M | 4.60M | |||
Taxes Paid | N/A | 23.49M | 12.74M | 12.80M | 8.30M | |||
Other non cash items | 12.43M | 24.85M | -8.68M | 17.30M | -300.00K | |||
OPERATING CASH FLOW | 432.57M | 448.68M | 676.56M | 529.80M | 421.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -449.55M | -436.15M | -444.50M | -366.40M | -313.80M | |||
Other Investing Activity | 81.50M | 35.91M | -276.35M | 37.00M | -25.10M | |||
INVESTING CASH FLOW | -368.05M | -400.24M | -720.85M | -329.40M | -338.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -50.92M | -32.45M | -32.35M | -78.40M | -77.30M | |||
Stock Issued/Repurchased | N/A | 0.00 | 0.00 | 0.00 | 500.00K | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | N/A | N/A | 1.93M | 11.70M | N/A | |||
FINANCING CASH FLOW | -50.92M | -32.45M | -30.41M | -66.70M | -76.90M | |||
Exchange Rate Effect | 724.00K | -4.76M | -5.39M | -3.90M | -6.20M | |||
CHANGE IN CASH | 14.32M | 11.23M | -80.09M | 129.80M | -700.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 432.57M | 448.68M | 676.56M | 529.80M | 421.30M | |||
Capital Expenditure | -449.55M | -436.15M | -444.50M | -366.40M | -313.80M | |||
FREE CASH FLOW | -16.98M | 12.53M | 232.06M | 163.40M | 107.50M |
All data in USD