USA - New York Stock Exchange - NYSE:TSE - IE0000QBK8U7 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 112.10M | 209.80M | 259.10M | 211.70M | 573.00M | |||
| Receivables | 402.60M | 379.90M | 490.80M | 586.00M | 740.20M | |||
| Inventories | 351.40M | 347.20M | 404.70M | 553.60M | 621.00M | |||
| Other Current Assets | 56.30M | 51.30M | 39.50M | 39.40M | 44.30M | |||
| Total Current Assets | 922.40M | 988.20M | 1.19B | 1.39B | 1.98B | |||
| Non-Current Assets | ||||||||
| PPE Net | 641.00M | 639.70M | 709.00M | 767.20M | 804.30M | |||
| Investments And Advances | 219.10M | 222.60M | 252.20M | 255.10M | 247.80M | |||
| Goodwill | 67.70M | 59.90M | 63.80M | 410.40M | 710.10M | |||
| Intangibles | 526.40M | 598.80M | 693.90M | 772.00M | 823.80M | |||
| Other Non-Current Assets | 115.10M | 134.90M | 116.20M | 164.80M | 147.70M | |||
| Total Non-Current Assets | 1.57B | 1.66B | 1.84B | 2.37B | 2.73B | |||
| TOTAL ASSETS | 2.49B | 2.64B | 3.03B | 3.76B | 4.71B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 189.90M | 210.90M | 20.90M | 16.00M | 18.50M | |||
| Accrued Expenses | 191.60M | 242.00M | 191.10M | 225.40M | 253.50M | |||
| Accounts Payable | 285.80M | 220.40M | 376.00M | 365.30M | 516.80M | |||
| Other Current Liabilities | 6.90M | 47.60M | 84.60M | 82.70M | 125.60M | |||
| Total Current Liabilities | 674.20M | 720.90M | 672.60M | 689.40M | 914.40M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.33B | 2.20B | 2.28B | 2.30B | 2.31B | |||
| Deferred Taxes/Income | 34.50M | 37.50M | 43.50M | 59.80M | 103.20M | |||
| Other Non-Current Liabilities | 311.60M | 304.90M | 303.50M | 289.10M | 375.90M | |||
| Total Non-Current Liabilities | 2.68B | 2.54B | 2.62B | 2.65B | 2.78B | |||
| TOTAL LIABILITIES | 3.35B | 3.26B | 3.30B | 3.34B | 3.70B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.09B | -792.80M | -443.00M | 264.50M | 741.80M | |||
| Additional Paid In Capital | 520.00M | 514.60M | 504.20M | 486.70M | 468.10M | |||
| Common Shares | 400.00K | 400.00K | 400.00K | 400.00K | 400.00K | |||
| Treasury Stock | -200.00M | -200.00M | -200.00M | -200.00M | -50.00M | |||
| Other Shareholders' Equity | -94.20M | -142.10M | -129.60M | -131.30M | -147.20M | |||
| Shares Outstanding | 36.00M | 35.40M | 35.30M | 35.10M | 37.90M | |||
| Tangible Book Value per Share | -40.44 | -36.12 | -29.06 | -21.71 | -13.74 | |||
| Total Shareholders' Equity | -861.60M | -619.90M | -268.00M | 420.30M | 1.01B | |||
| TOTAL LIABILITIES AND EQUITY | 2.49B | 2.64B | 3.03B | 3.76B | 4.71B | |||
| Statistics | ||||||||
| Debt/Equity | -2.71 | -3.55 | -8.50 | 5.48 | 2.28 | |||
| Current Ratio | 1.37 | 1.37 | 1.78 | 2.02 | 2.16 | |||
| Return On Assets (ROA) | -16.54% | -13.18% | -23.15% | -11.46% | 9.34% | |||
| Return On Equity (ROE) | N/A | N/A | N/A | -102.52% | 43.43% | |||
| Return On Invested Capital (ROIC) | N/A | 0.24% | N/A | N/A | 7.99% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | 0.27% | N/A | N/A | 9.41% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | 0.43% | N/A | N/A | 17.95% | |||
All data in USD , ROIC based on taxRate of 0.21