USA - New York Stock Exchange - NYSE:TS - US88031M1099 - ADR
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 126.10M | 290.90M | 370.49M | 149.42M | 167.46M | |||
| Cash Equivalents | 421.08M | 384.36M | 223.42M | 422.86M | 105.70M | |||
| Marketable Securities | 2.44B | 2.37B | 3.01B | 957.69M | 442.82M | |||
| Receivables | 2.86B | 2.41B | 2.85B | 2.86B | 1.54B | |||
| Inventories | 3.51B | 3.71B | 3.92B | 3.99B | 2.67B | |||
| Other Current Assets | 4.48M | 72.50M | 128.13M | 88.92M | 48.29M | |||
| Total Current Assets | 9.36B | 9.24B | 10.50B | 8.47B | 4.98B | |||
| Non-Current Assets | ||||||||
| PPE Net | 6.36B | 6.27B | 6.21B | 5.67B | 5.93B | |||
| Investments And Advances | 2.39B | 2.55B | 2.01B | 1.66B | 1.70B | |||
| Goodwill | N/A | 1.09B | 1.10B | 1.09B | 1.08B | |||
| Intangibles | 1.36B | 267.73M | 273.40M | 247.46M | 287.53M | |||
| Other Non-Current Assets | 833.68M | 877.85M | 824.05M | 249.56M | 270.62M | |||
| Total Non-Current Assets | 11.11B | 11.21B | 10.58B | 9.08B | 9.47B | |||
| TOTAL ASSETS | 20.47B | 20.45B | 21.08B | 17.55B | 14.45B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 14.46M | 21.22M | 94.00K | 60.00K | |||
| Current Portion Of LT Debt. | 378.79M | 456.03M | 551.74M | 710.80M | 254.03M | |||
| Accrued Expenses | N/A | 270.02M | 301.21M | 224.63M | 174.79M | |||
| Accounts Payable | 830.17M | 880.26M | 1.11B | 1.18B | 845.26M | |||
| Other Current Liabilities | 1.09B | 1.02B | 920.23M | 673.45M | 285.50M | |||
| Total Current Liabilities | 2.29B | 2.64B | 2.90B | 2.79B | 1.56B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 98.73M | 111.83M | 144.90M | 130.05M | 194.13M | |||
| Deferred Taxes/Income | 463.02M | 503.94M | 631.61M | 269.07M | 274.72M | |||
| Other Non-Current Liabilities | 350.63M | 383.86M | 372.98M | 328.27M | 315.24M | |||
| Total Non-Current Liabilities | 1.13B | 1.22B | 1.34B | 856.11M | 929.21M | |||
| TOTAL LIABILITIES | 3.42B | 3.86B | 4.24B | 3.64B | 2.49B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 17.49B | 17.29B | 16.26B | 13.25B | 11.22B | |||
| Additional Paid In Capital | 0.00 | 609.73M | 609.73M | 609.73M | 609.73M | |||
| Minority Interest | 218.09M | 220.58M | 187.47M | 128.73M | 145.12M | |||
| Common Shares | 1.07B | 1.16B | 1.18B | 1.18B | 1.18B | |||
| Treasury Stock | -572.23M | -1.36B | -213.74M | N/A | N/A | |||
| Other Shareholders' Equity | -947.96M | -1.11B | -990.17M | -1.14B | -1.05B | |||
| Shares Outstanding | 515.23M | 537.38M | 578.82M | 585.09M | 585.09M | |||
| Tangible Book Value per Share | 15.09 | 14.05 | 13.24 | 10.65 | 8.97 | |||
| Total Shareholders' Equity | 17.04B | 16.59B | 16.84B | 13.91B | 11.96B | |||
| TOTAL LIABILITIES AND EQUITY | 20.47B | 20.45B | 21.08B | 17.55B | 14.45B | |||
| Statistics | ||||||||
| Debt/Equity | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | |||
| Current Ratio | 4.08 | 3.50 | 3.62 | 3.04 | 3.19 | |||
| Return On Assets (ROA) | 9.77% | 9.96% | 18.58% | 14.55% | 7.61% | |||
| Return On Equity (ROE) | 11.74% | 12.27% | 23.26% | 18.36% | 9.20% | |||
| Return On Invested Capital (ROIC) | 10.23% | 11.80% | 19.59% | 17.36% | 5.08% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 12.15% | 13.96% | 23.83% | 19.16% | 5.31% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 13.33% | 15.34% | 26.24% | 21.27% | 5.97% | |||
All data in USD , ROIC based on taxRate of 0.17