ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 389.36M | 260.34M | 435.65M | 322.54M | 433.19M | |
Receivables | | | 152.18M | 151.69M | 139.27M | 270.59M | 109.98M | |
Inventories | | | 42.82M | 40.21M | 33.73M | 26.73M | 10.51M | |
Other Current Assets | | | 808.97M | 634.59M | 598.04M | 412.04M | 166.18M | |
Total Current Assets | | | 1.39B | 1.09B | 1.21B | 1.03B | 719.86M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.33B | 1.38B | 1.08B | 1.00B | 974.23M | |
Investments And Advances | | | N/A | 0.00 | 11.80M | 8.82M | 9.48M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 12.68M | 13.06M | 14.77M | 13.26M | 16.85M | |
Other Non-Current Assets | | | 280.64M | 272.15M | 252.99M | 217.01M | 162.14M | |
Total Non-Current Assets | | | 1.62B | 1.66B | 1.36B | 1.24B | 1.18B | |
|
TOTAL ASSETS | | | 3.02B | 2.75B | 2.57B | 2.27B | 1.90B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 174.95M | 176.92M | 150.25M | 137.16M | 171.56M | |
Accrued Expenses | | | N/A | 121.63M | 123.88M | 82.23M | 58.88M | |
Accounts Payable | | | 447.33M | 224.53M | 185.19M | 195.09M | 71.75M | |
Other Current Liabilities | | | 1.08B | 824.87M | 805.12M | 639.15M | 327.98M | |
Total Current Liabilities | | | 1.70B | 1.35B | 1.26B | 1.05B | 630.17M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.00B | 1.97B | 1.74B | 1.61B | 1.25B | |
Deferred Taxes/Income | | | 483.00K | 481.00K | 56.00K | 644.00K | 613.00K | |
Other Non-Current Liabilities | | | 326.81M | 320.46M | 343.57M | 352.13M | 334.00M | |
Total Non-Current Liabilities | | | 2.33B | 2.29B | 2.08B | 1.97B | 1.58B | |
|
TOTAL LIABILITIES | | | 4.03B | 3.64B | 3.35B | 3.02B | 2.21B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.23B | -1.11B | -992.12M | -968.51M | -528.93M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 225.93M | 225.44M | 223.45M | 221.92M | 221.01M | |
Other Shareholders' Equity | | | -7.92M | -7.68M | -10.37M | -3.59M | -7.19M | |
Shares Outstanding | | | 39.57M | 39.27M | 38.49M | 38.01M | 37.75M | |
Tangible Book Value per Share | | | -25.88 | -22.97 | -20.62 | -20.08 | -8.79 | |
Total Shareholders' Equity | | | -1.01B | -889.08M | -779.04M | -750.18M | -315.11M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.02B | 2.75B | 2.57B | 2.27B | 1.90B | |
|
Statistics | |
---|
Debt/Equity | | | -1.98 | -2.22 | -2.23 | -2.15 | -3.96 | |
Current Ratio | | | 0.82 | 0.81 | 0.95 | 0.98 | 1.14 | |
Return On Assets (ROA) | | | -5.82% | -4.15% | -0.98% | -19.61% | -20.53% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 5.25% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 7.88% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 8.02% | N/A | N/A | |