| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 3.11M | 2.95M | 3.48M | |
| Receivables | | | 17.00M | 14.00M | 7.30M | 8.46M | 2.55M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 540.00K | 250.00K | 256.00K | 128.00K | 175.00K | |
| Total Current Assets | | | 23.00M | 20.00M | 10.67M | 11.54M | 6.21M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 44.00M | 45.00M | 46.78M | 48.68M | 50.63M | |
| Investments And Advances | | | N/A | N/A | N/A | 4.87M | 4.87M | |
| Goodwill | | | 12.00M | 12.00M | 385.00K | 385.00K | 385.00K | |
| Intangibles | | | 1.32M | 1.37M | 29.00K | 42.00K | 61.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 65.00M | 59.00M | 59.67M | 58.15M | 64.14M | |
| |
| TOTAL ASSETS | | | 88.00M | 79.00M | 70.34M | 69.69M | 70.35M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 1.54M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 94.00K | 38.00K | |
| Accrued Expenses | | | 20.00K | 800.00K | 299.00K | 379.00K | 313.00K | |
| Accounts Payable | | | 1.48M | 1.63M | N/A | N/A | N/A | |
| Other Current Liabilities | | | 2.09M | 1.95M | 4.42M | 1.71M | 1.84M | |
| Total Current Liabilities | | | 3.59M | 5.92M | 4.72M | 2.19M | 2.19M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 87.00K | |
| Deferred Taxes/Income | | | 4.88M | 5.02M | 5.04M | 5.29M | 5.54M | |
| Other Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 4.00K | 0.00 | |
| Total Non-Current Liabilities | | | 4.87M | 5.08M | 5.04M | 5.30M | 5.63M | |
| |
| TOTAL LIABILITIES | | | 8.46M | 11.00M | 9.77M | 7.48M | 7.82M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -90.00M | -89.00M | -75.60M | -73.88M | -73.53M | |
| Additional Paid In Capital | | | 169.00M | 157.00M | 135.77M | 135.67M | 135.64M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 510.00K | 450.00K | 406.00K | 406.00K | 406.00K | |
| Other Shareholders' Equity | | | -10.00K | -10.00K | 3.00K | 3.00K | 8.00K | |
| Shares Outstanding | | | 127.00M | 113.00M | 101.60M | 101.60M | 101.60M | |
| Tangible Book Value per Share | | | 0.53 | 0.48 | 0.59 | 0.61 | 0.61 | |
| Total Shareholders' Equity | | | 80.00M | 68.00M | 60.58M | 62.20M | 62.52M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 88.00M | 79.00M | 70.34M | 69.69M | 70.35M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Current Ratio | | | 6.41 | 3.38 | 2.26 | 5.28 | 2.83 | |
| Return On Assets (ROA) | | | -14.74% | -16.46% | -2.44% | -0.50% | -11.96% | |
| Return On Equity (ROE) | | | -16.21% | -19.12% | -2.84% | -0.56% | -13.46% | |