THOR MEDICAL ASA (TRMED.OL) Stock Balance Sheet
OSL:TRMED • NO0010597883
Current stock price
4.53 NOK
+0.03 (+0.55%)
Last:
| 2025 (2025-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 180.60M | 41.77M | 98.70M | 277.70M | 294.00M | |||
| Receivables | 16.00M | 3.15M | 9.50M | 10.80M | 14.60M | |||
| Inventories | 3.00M | N/A | N/A | N/A | N/A | |||
| Other Current Assets | -100.00K | 326.00K | 900.00K | 2.20M | 300.00K | |||
| Total Current Assets | 199.50M | 45.35M | 109.10M | 290.70M | 308.90M | |||
| Non-Current Assets | ||||||||
| PPE Net | 244.20M | 1.01M | 500.00K | 5.90M | 5.70M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Intangibles | 264.10M | 284.48M | N/A | N/A | N/A | |||
| Total Non-Current Assets | 509.10M | 285.49M | 500.00K | 6.00M | 5.70M | |||
| TOTAL ASSETS | 708.60M | 330.83M | 109.60M | 296.70M | 314.60M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 12.20M | 0.00 | 200.00K | 5.50M | 2.20M | |||
| Accrued Expenses | 2.20M | N/A | N/A | N/A | N/A | |||
| Accounts Payable | 14.90M | 2.10M | 9.10M | 66.00M | 65.90M | |||
| Other Current Liabilities | 14.40M | 2.34M | 35.00M | 80.20M | 60.50M | |||
| Total Current Liabilities | 43.70M | 4.45M | 44.30M | 151.70M | 128.60M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 159.20M | 0.00 | 0.00 | 0.00 | 2.40M | |||
| Deferred Taxes/Income | 49.80M | 54.46M | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | -100.00K | 0.00 | 1.50M | 4.50M | 5.00M | |||
| Total Non-Current Liabilities | 208.90M | 54.46M | 1.50M | 4.50M | 7.30M | |||
| TOTAL LIABILITIES | 252.60M | 58.91M | 45.80M | 156.20M | 135.90M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 70.20M | 163.67M | 39.00M | 9.90M | 43.70M | |||
| Additional Paid In Capital | 314.90M | 61.55M | 700.00K | 110.60M | 118.40M | |||
| Common Shares | 70.80M | 46.71M | 23.20M | 19.60M | 15.90M | |||
| Other Shareholders' Equity | 100.00K | 0.00 | 900.00K | 400.00K | 800.00K | |||
| Shares Outstanding | 354.08M | 233.54M | 116.00M | 98.10M | 80.00M | |||
| Tangible Book Value per Share | 0.54 | -0.05 | 0.55 | 1.43 | 2.23 | |||
| Total Shareholders' Equity | 456.00M | 271.93M | 63.80M | 140.50M | 178.70M | |||
| TOTAL LIABILITIES AND EQUITY | 708.60M | 330.83M | 109.60M | 296.70M | 314.60M | |||
| Statistics | ||||||||
| Debt/Equity | 0.35 | N/A | N/A | N/A | 0.01 | |||
| Current Ratio | 4.57 | 10.20 | 2.46 | 1.92 | 2.40 | |||
| Return On Assets (ROA) | -8.19% | -8.03% | -283.98% | -148.74% | -132.57% | |||
| Return On Equity (ROE) | -12.72% | -9.77% | -487.84% | -314.09% | -233.40% | |||
All data in NOK , ROIC based on taxRate of 0.23