CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 1.61B | 2.19B | 2.65B | 1.39B | 5.69B | |
Depreciation Amortization | | | 866.00M | 822.00M | 725.00M | 724.00M | 770.00M | |
Income Taxes - Deferred | | | 73.00M | -640.00M | -388.00M | -80.00M | 662.00M | |
Change In Working Capital | | | -56.00M | 176.00M | 457.00M | 8.00M | 832.00M | |
Interest Paid | | | N/A | N/A | 201.00M | 168.00M | 165.00M | |
Taxes Paid | | | N/A | N/A | 869.00M | 216.00M | 1.07B | |
Other non cash items | | | 22.00M | -93.00M | -1.10B | -128.00M | -6.18B | |
OPERATING CASH FLOW | | | 2.51B | 2.46B | 2.34B | 1.92B | 1.77B | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -624.00M | -607.00M | -544.00M | -595.00M | -487.00M | |
Other Investing Activity | | | -601.00M | 1.29B | 4.06B | 133.00M | -17.00M | |
INVESTING CASH FLOW | | | -1.23B | 680.00M | 3.51B | -462.00M | -504.00M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -1.31B | -492.00M | -1.61B | 977.00M | -109.00M | |
Stock Issued/Repurchased | | | 0.00 | -639.00M | -3.12B | -1.28B | -1.40B | |
Dividend Paid | | | -995.00M | -949.00M | -892.00M | -837.00M | -775.00M | |
Other Financing Activity | | | -6.00M | -379.00M | 4.00M | -14.00M | 11.00M | |
FINANCING CASH FLOW | | | -2.31B | -2.46B | -5.63B | -1.16B | -2.27B | |
|
Exchange Rate Effect | | | 3.00M | -8.00M | 1.00M | -6.00M | -5.00M | |
CHANGE IN CASH | | | -1.02B | 670.00M | 229.00M | 291.00M | -1.01B | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 2.51B | 2.46B | 2.34B | 1.92B | 1.77B | |
Capital Expenditure | | | -624.00M | -607.00M | -544.00M | -595.00M | -487.00M | |
FREE CASH FLOW | | | 1.89B | 1.85B | 1.80B | 1.32B | 1.29B | |