| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 674.90K | 858.10K | 781.00K | 3.60K | 30.10K | |
| Marketable Securities | | | 163.60K | 280.40K | 1.70M | 0.00 | 6.50K | |
| Receivables | | | 80.00K | 60.00K | 16.20K | 5.00K | 176.10K | |
| Inventories | | | N/A | N/A | 0.00 | 188.30K | 197.60K | |
| Other Current Assets | | | 130.00K | 140.00K | 43.00K | 1.30K | 6.80K | |
| Total Current Assets | | | 1.05M | 1.34M | 2.54M | 198.20K | 417.20K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | 0.00 | 16.70K | 6.08M | 5.60M | |
| Investments And Advances | | | N/A | N/A | 0.00 | 1.59M | 1.71M | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 16.70K | 7.67M | 7.31M | |
| |
| TOTAL ASSETS | | | 1.05M | 1.34M | 2.56M | 7.86M | 7.72M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 363.80K | 230.00K | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 2.09M | 2.09M | |
| Accounts Payable | | | 328.90K | 342.10K | 270.90K | 943.20K | 819.60K | |
| Other Current Liabilities | | | 60.00K | 50.00K | 117.90K | 909.10K | 472.70K | |
| Total Current Liabilities | | | 390.00K | 400.00K | 388.80K | 4.31M | 3.61M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 1.01M | 1.29M | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 1.19M | 1.48M | |
| |
| TOTAL LIABILITIES | | | 390.00K | 400.00K | 388.80K | 5.50M | 5.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -50.00M | -50.00M | -49.47M | -48.05M | -47.77M | |
| Minority Interest | | | N/A | N/A | 0.00 | 186.20K | 193.30K | |
| Common Shares | | | 51.00M | 51.00M | 50.43M | 50.42M | 50.39M | |
| Other Shareholders' Equity | | | -60.00K | 60.00K | 1.21M | 0.00 | 5.50K | |
| Shares Outstanding | | | 42.00M | 42.00M | 36.43M | 36.03M | 35.33M | |
| Tangible Book Value per Share | | | 0.02 | 0.02 | 0.06 | 0.07 | 0.07 | |
| Total Shareholders' Equity | | | 660.00K | 940.00K | 2.17M | 2.36M | 2.63M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.05M | 1.34M | 2.56M | 7.86M | 7.72M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.58 | 0.58 | |
| Current Ratio | | | 2.69 | 3.35 | 6.55 | 0.05 | 0.12 | |
| Return On Assets (ROA) | | | -57.14% | -36.57% | -55.45% | -3.62% | -126.63% | |
| Return On Equity (ROE) | | | -90.91% | -52.13% | -65.38% | -12.03% | -372.49% | |