| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 204.00M | 2.29B | 2.62B | 6.09B | 4.43B | |
| Cash Equivalents | | | 352.00M | 618.00M | 933.00M | 812.00M | 396.00M | |
| Marketable Securities | | | 2.10B | 2.57B | 1.60B | 2.39B | 1.25B | |
| Receivables | | | 3.40B | 3.79B | 3.57B | 3.41B | 3.56B | |
| Inventories | | | 309.00M | 345.00M | 322.00M | 282.00M | 287.00M | |
| Other Current Assets | | | 1.27B | 1.27B | 1.19B | 1.08B | 856.00M | |
| Total Current Assets | | | 7.63B | 10.88B | 10.23B | 14.07B | 10.79B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.48B | 20.21B | 19.59B | 18.16B | 18.13B | |
| Investments And Advances | | | 3.02B | 781.00M | 783.00M | 3.45B | 2.87B | |
| Goodwill | | | 11.15B | 19.17B | 19.11B | 18.57B | 22.85B | |
| Intangibles | | | 6.39B | 7.12B | 7.66B | 7.15B | 6.74B | |
| Other Non-Current Assets | | | 24.97B | 3.47B | 4.01B | 7.28B | 11.06B | |
| Total Non-Current Assets | | | 53.43B | 51.28B | 51.80B | 55.12B | 62.42B | |
| |
| TOTAL ASSETS | | | 61.06B | 62.16B | 62.03B | 69.19B | 73.21B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 13.28B | 6.49B | 5.63B | 6.50B | 4.24B | |
| Accrued Expenses | | | 621.00M | 738.00M | 600.00M | 562.00M | 594.00M | |
| Accounts Payable | | | 3.64B | 5.44B | 5.29B | 5.16B | 4.13B | |
| Other Current Liabilities | | | 2.94B | 3.35B | 2.62B | 4.14B | 2.17B | |
| Total Current Liabilities | | | 20.48B | 16.02B | 14.14B | 16.36B | 11.15B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 13.01B | 25.61B | 26.06B | 26.15B | 26.01B | |
| Deferred Taxes/Income | | | 40.00M | 83.00M | 84.00M | 476.00M | 770.00M | |
| Other Non-Current Liabilities | | | 11.04B | 2.93B | 3.02B | 4.16B | 6.45B | |
| Total Non-Current Liabilities | | | 27.84B | 32.49B | 32.82B | 35.41B | 35.85B | |
| |
| TOTAL LIABILITIES | | | 48.32B | 48.51B | 46.97B | 51.77B | 47.00B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.52B | 3.59B | 3.46B | 6.38B | 15.48B | |
| Additional Paid In Capital | | | 0.00 | 575.00M | 2.13B | 2.13B | 2.13B | |
| Minority Interest | | | 3.74B | 3.87B | 3.66B | 4.63B | 2.63B | |
| Common Shares | | | 11.68B | 11.68B | 11.68B | 11.68B | 11.68B | |
| Treasury Stock | | | -53.00M | -57.00M | -63.00M | -63.00M | -89.00M | |
| Other Shareholders' Equity | | | -2.38B | -2.12B | -2.09B | -2.76B | -3.01B | |
| Shares Outstanding | | | 21.26B | 21.25B | 21.24B | 21.24B | 21.20B | |
| Tangible Book Value per Share | | | -0.23 | -0.59 | -0.55 | -0.39 | -0.16 | |
| Total Shareholders' Equity | | | 12.74B | 13.65B | 15.06B | 17.41B | 26.21B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 61.06B | 62.16B | 62.03B | 69.19B | 73.21B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.02 | 1.88 | 1.73 | 1.50 | 0.99 | |
| Current Ratio | | | 0.37 | 0.68 | 0.72 | 0.86 | 0.97 | |
| Return On Assets (ROA) | | | -3.25% | -2.32% | -4.72% | -12.51% | 9.87% | |
| Return On Equity (ROE) | | | -15.58% | -10.56% | -19.42% | -49.68% | 27.56% | |
| Return On Invested Capital (ROIC) | | | 4.63% | 2.27% | 1.30% | 1.37% | 2.56% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.93% | 2.44% | 1.38% | 1.46% | 2.63% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.12% | 6.28% | 3.36% | 3.02% | 5.15% | |