| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 20.76M | 19.28M | 14.56M | 19.29M | 17.87M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 21.09M | 20.66M | 23.65M | 14.62M | 14.59M | |
| Inventories | | | 591.90K | 599.20K | 591.30K | 371.50K | 260.00K | |
| Other Current Assets | | | 1.52M | 1.69M | 2.27M | 675.70K | 940.00K | |
| Total Current Assets | | | 43.96M | 42.23M | 41.06M | 34.95M | 33.65M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.75M | 4.33M | 5.08M | 3.83M | 2.87M | |
| Investments And Advances | | | 29.40K | 5.90K | 59.70K | 77.30K | 0.00 | |
| Goodwill | | | 3.24M | 3.24M | 3.24M | 3.01M | 3.08M | |
| Intangibles | | | 3.21M | 3.10M | 2.29M | 1.35M | 870.00K | |
| Other Non-Current Assets | | | 318.30K | 300.40K | 415.60K | 272.30K | 310.00K | |
| Total Non-Current Assets | | | 11.55M | 10.98M | 11.09M | 8.53M | 7.13M | |
| |
| TOTAL ASSETS | | | 55.50M | 53.21M | 52.15M | 43.48M | 40.78M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 3.84M | 3.59M | 4.69M | 2.42M | 2.99M | |
| Other Current Liabilities | | | 8.32M | 7.48M | 7.68M | 5.91M | 7.03M | |
| Total Current Liabilities | | | 12.16M | 11.07M | 12.37M | 8.33M | 10.02M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.24M | 1.69M | 2.64M | 2.37M | 1.44M | |
| Deferred Taxes/Income | | | 63.20K | 63.20K | 67.20K | 52.90K | 10.00K | |
| Other Non-Current Liabilities | | | 6.29M | 6.09M | 5.92M | 4.34M | 5.01M | |
| Total Non-Current Liabilities | | | 8.38M | 8.64M | 9.39M | 7.30M | 7.00M | |
| |
| TOTAL LIABILITIES | | | 20.54M | 19.71M | 21.77M | 15.63M | 17.02M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 33.29M | 31.82M | 28.72M | 26.15M | 22.92M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | 780.40K | 799.70K | 764.40K | 541.70K | 550.00K | |
| Common Shares | | | 1.61M | 1.61M | 1.61M | 1.61M | 1.61M | |
| Other Shareholders' Equity | | | 0.00 | 0.00 | N/A | N/A | N/A | |
| Shares Outstanding | | | 7.26M | 7.26M | 7.26M | 7.26M | 7.26M | |
| Tangible Book Value per Share | | | 3.93 | 3.74 | 3.42 | 3.24 | 2.73 | |
| Total Shareholders' Equity | | | 34.97M | 33.49M | 30.39M | 27.84M | 23.76M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 55.50M | 53.21M | 52.15M | 43.48M | 40.78M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.04 | 0.05 | 0.09 | 0.09 | 0.06 | |
| Current Ratio | | | 3.61 | 3.81 | 3.32 | 4.19 | 3.36 | |
| Return On Assets (ROA) | | | 7.35% | 7.98% | 6.42% | 8.25% | 8.46% | |
| Return On Equity (ROE) | | | 11.67% | 12.68% | 11.02% | 12.87% | 14.52% | |
| Return On Invested Capital (ROIC) | | | 9.90% | 10.37% | 9.62% | 11.16% | 11.92% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 19.00% | 19.12% | 15.17% | 24.73% | 28.45% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 26.59% | 26.45% | 19.43% | 34.09% | 41.02% | |