| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 688.19M | 666.36M | 361.79M | 411.02M | 146.75M | |
| Cash Equivalents | | | 14.00K | 16.00K | 13.00K | 11.00K | 6.00K | |
| Marketable Securities | | | 10.83M | 8.74M | 2.50M | 2.30M | 132.00K | |
| Receivables | | | 127.67M | 136.44M | 106.48M | 75.78M | 104.75M | |
| Inventories | | | 125.30M | 136.76M | 119.03M | 110.39M | 71.90M | |
| Other Current Assets | | | 22.37M | 31.10M | 18.93M | 16.88M | 12.37M | |
| Total Current Assets | | | 974.37M | 979.41M | 608.73M | 616.38M | 335.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 307.95M | 295.15M | 252.28M | 209.74M | 169.20M | |
| Investments And Advances | | | 8.15M | 1.08M | 1.39M | 1.02M | 835.00K | |
| Goodwill | | | 42.50M | 43.71M | 25.45M | 10.35M | 9.76M | |
| Intangibles | | | 61.44M | 65.54M | 17.87M | 10.74M | 6.67M | |
| Other Non-Current Assets | | | 25.23M | 23.41M | 22.68M | 18.59M | 14.99M | |
| Total Non-Current Assets | | | 445.27M | 428.90M | 319.67M | 250.44M | 201.45M | |
| |
| TOTAL ASSETS | | | 1.42B | 1.41B | 928.39M | 866.82M | 537.35M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 585.00K | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.28M | 4.96M | 3.13M | 2.35M | 6.66M | |
| Accrued Expenses | | | N/A | 0.00 | 163.00K | 3.24M | 4.54M | |
| Accounts Payable | | | 66.82M | 56.90M | 38.99M | 40.86M | 32.78M | |
| Other Current Liabilities | | | 63.59M | 59.15M | 34.56M | 56.82M | 26.92M | |
| Total Current Liabilities | | | 134.69M | 121.59M | 76.84M | 103.27M | 70.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 10.32M | 13.84M | 10.39M | 5.85M | 5.52M | |
| Deferred Taxes/Income | | | 11.88M | 13.64M | 3.48M | 320.00K | 335.00K | |
| Other Non-Current Liabilities | | | 20.72M | 22.05M | 20.38M | 20.41M | 14.31M | |
| Total Non-Current Liabilities | | | 47.60M | 49.16M | 35.78M | 27.61M | 22.70M | |
| |
| TOTAL LIABILITIES | | | 182.29M | 170.75M | 112.62M | 130.88M | 93.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 805.58M | 712.35M | 648.52M | 551.52M | 403.81M | |
| Additional Paid In Capital | | | 523.34M | 523.34M | 139.12M | 139.12M | N/A | |
| Minority Interest | | | 4.68M | -376.00K | 1.53M | 1.04M | 2.53M | |
| Common Shares | | | 6.53M | 6.53M | 6.01M | 6.01M | 5.76M | |
| Treasury Stock | | | -100.80M | -46.42M | -11.75M | N/A | N/A | |
| Other Shareholders' Equity | | | 2.69M | 41.75M | 33.88M | 39.29M | 34.18M | |
| Shares Outstanding | | | 640.32M | 646.73M | 599.50M | 601.00M | 601.00M | |
| Tangible Book Value per Share | | | 1.77 | 1.74 | 1.29 | 1.19 | 0.71 | |
| Total Shareholders' Equity | | | 1.24B | 1.24B | 815.77M | 735.94M | 443.75M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.42B | 1.41B | 928.39M | 866.82M | 537.35M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Current Ratio | | | 7.23 | 8.06 | 7.92 | 5.97 | 4.74 | |
| Return On Assets (ROA) | | | 6.88% | 4.53% | 10.45% | 17.06% | 22.02% | |
| Return On Equity (ROE) | | | 7.89% | 5.16% | 11.89% | 20.10% | 26.66% | |
| Return On Invested Capital (ROIC) | | | 7.53% | 4.36% | 6.65% | 19.38% | 22.76% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.59% | 4.39% | 6.67% | 19.44% | 22.77% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.27% | 4.80% | 7.03% | 20.00% | 23.60% | |