ASSETS | |
---|
Current Assets | |
---|
Cash | | | 666.36M | 361.79M | 411.02M | 146.75M | 158.29M | |
Cash Equivalents | | | 16.00K | 13.00K | 11.00K | 6.00K | 10.00K | |
Marketable Securities | | | 8.74M | 2.50M | 2.30M | 132.00K | 368.00K | |
Receivables | | | 136.44M | 106.48M | 75.78M | 104.75M | 80.28M | |
Inventories | | | 136.76M | 119.03M | 110.39M | 71.90M | 34.77M | |
Other Current Assets | | | 31.10M | 18.93M | 16.88M | 12.37M | 12.79M | |
Total Current Assets | | | 979.41M | 608.73M | 616.38M | 335.90M | 286.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 295.15M | 252.28M | 209.74M | 169.20M | 127.25M | |
Investments And Advances | | | 1.08M | 1.39M | 1.02M | 835.00K | N/A | |
Goodwill | | | 43.71M | 25.45M | 10.35M | 9.76M | 9.02M | |
Intangibles | | | 65.54M | 17.87M | 10.74M | 6.67M | 6.05M | |
Other Non-Current Assets | | | 23.41M | 22.68M | 18.59M | 14.99M | 7.09M | |
Total Non-Current Assets | | | 428.90M | 319.67M | 250.44M | 201.45M | 149.41M | |
|
TOTAL ASSETS | | | 1.41B | 928.39M | 866.82M | 537.35M | 435.91M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 585.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.96M | 3.13M | 2.35M | 6.66M | 31.18M | |
Accrued Expenses | | | 0.00 | 163.00K | 3.24M | 4.54M | 1.59M | |
Accounts Payable | | | 56.90M | 38.99M | 40.86M | 32.78M | 27.33M | |
Other Current Liabilities | | | 59.15M | 34.56M | 56.82M | 26.92M | 40.63M | |
Total Current Liabilities | | | 121.59M | 76.84M | 103.27M | 70.90M | 100.74M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.84M | 10.39M | 5.85M | 5.52M | 6.00M | |
Deferred Taxes/Income | | | 13.64M | 3.48M | 320.00K | 335.00K | 388.00K | |
Other Non-Current Liabilities | | | 22.05M | 20.38M | 20.41M | 14.31M | 4.55M | |
Total Non-Current Liabilities | | | 49.16M | 35.78M | 27.61M | 22.70M | 13.13M | |
|
TOTAL LIABILITIES | | | 170.75M | 112.62M | 130.88M | 93.60M | 113.87M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 712.35M | 648.52M | 551.52M | 403.81M | 289.19M | |
Additional Paid In Capital | | | 523.34M | 139.12M | 139.12M | N/A | N/A | |
Minority Interest | | | -376.00K | 1.53M | 1.04M | 2.53M | 2.19M | |
Common Shares | | | 6.53M | 6.01M | 6.01M | 5.76M | 5.76M | |
Treasury Stock | | | -46.42M | -11.75M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 41.75M | 33.88M | 39.29M | 34.18M | 27.09M | |
Shares Outstanding | | | 646.73M | 599.50M | 601.00M | 601.00M | 601.00M | |
Tangible Book Value per Share | | | 1.74 | 1.29 | 1.19 | 0.71 | 0.51 | |
Total Shareholders' Equity | | | 1.24B | 815.77M | 735.94M | 443.75M | 322.04M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.41B | 928.39M | 866.82M | 537.35M | 435.91M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | |
Current Ratio | | | 8.06 | 7.92 | 5.97 | 4.74 | 2.84 | |
Return On Assets (ROA) | | | 4.53% | 10.45% | 17.06% | 22.02% | 23.21% | |
Return On Equity (ROE) | | | 5.16% | 11.89% | 20.10% | 26.66% | 31.42% | |
Return On Invested Capital (ROIC) | | | 3.98% | 6.07% | 17.69% | 20.77% | 27.52% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.01% | 6.08% | 17.74% | 20.78% | 27.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.38% | 6.41% | 18.25% | 21.53% | 28.84% | |