| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 584.40K | 286.00K | 1.56M | 70.00K | 80.00K | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 95.80K | null | null | null | null | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 196.40K | 279.30K | 133.40K | 1.68M | 210.00K | |
| Total Current Assets | | | 876.60K | 565.20K | 1.70M | 1.75M | 290.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 12.16M | 11.12M | 9.95M | 5.84M | 5.58M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | null | null | 0 | 1.90M | 1.90M | |
| Total Non-Current Assets | | | 12.16M | 11.12M | 9.95M | 7.74M | 7.48M | |
| |
| TOTAL ASSETS | | | 13.03M | 11.68M | 11.64M | 9.49M | 7.77M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 877.90K | 0 | 5.43M | 3.66M | |
| Current Portion Of LT Debt. | | | 900 | 0 | 1.22M | null | null | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 1.41M | 1.04M | 609.40K | 1.16M | 20.00K | |
| Other Current Liabilities | | | 150.40K | 676.60K | 24.40K | 120.00K | 0 | |
| Total Current Liabilities | | | 1.56M | 2.59M | 1.85M | 6.71M | 3.68M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 53.20K | 51.10K | 48.30K | 50.00K | 40.00K | |
| Total Non-Current Liabilities | | | 53.20K | 51.10K | 48.30K | 60.00K | 40.00K | |
| |
| TOTAL LIABILITIES | | | 1.61M | 2.64M | 1.90M | 6.77M | 3.72M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -24.64M | -20.07M | -10.45M | -3.90M | -100.00K | |
| Additional Paid In Capital | | | 36.04M | 29.13M | 20.20M | 6.63M | 4.20M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 800 | 300 | 3.10K | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 20.50K | -10.00K | -10.00K | -10.00K | -50.00K | |
| Shares Outstanding | | | 8.40M | 3.20M | 1.55M | 19.09M | 19.09M | |
| Tangible Book Value per Share | | | 1.3598 | 2.8231 | 6.2766 | 0.1425 | 0.2122 | |
| Total Shareholders' Equity | | | 11.42M | 9.04M | 9.74M | 2.72M | 4.05M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.03M | 11.68M | 11.64M | 9.49M | 7.77M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.56 | 0.22 | 0.92 | 0.26 | 0.08 | |
| Return On Assets (ROA) | | | -48.08% | -82.39% | -56.21% | -40.04% | -1.29% | |
| Return On Equity (ROE) | | | -54.86% | -106.46% | -67.17% | -139.71% | -2.47% | |