| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 17.87M | 31.37M | 20.13M | 27.23M | 57.73M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 1.40M | 6.50M | 742.00K | N/A | N/A | |
| Receivables | | | 71.56M | 70.96M | 87.46M | 97.38M | 45.21M | |
| Inventories | | | 69.34M | 84.52M | 94.60M | 75.00M | 59.19M | |
| Other Current Assets | | | 12.14M | 11.77M | 26.41M | 17.98M | 6.40M | |
| Total Current Assets | | | 172.31M | 205.13M | 223.19M | 217.59M | 168.54M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 79.43M | 63.40M | 44.57M | 36.65M | 30.98M | |
| Investments And Advances | | | 10.00K | 3.64M | 9.01M | 9.02M | 25.84M | |
| Goodwill | | | 14.36M | 13.68M | 13.68M | 13.68M | 7.91M | |
| Intangibles | | | 11.21M | 5.03M | 4.84M | 6.82M | 2.49M | |
| Other Non-Current Assets | | | 7.17M | 8.59M | 7.07M | 6.58M | 4.48M | |
| Total Non-Current Assets | | | 112.17M | 94.33M | 79.17M | 72.74M | 71.71M | |
| |
| TOTAL ASSETS | | | 284.49M | 299.46M | 302.35M | 290.33M | 240.25M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 23.96M | 2.06M | 5.01M | 1.17M | 979.00K | |
| Accrued Expenses | | | 6.37M | 8.45M | 7.70M | 7.27M | 6.29M | |
| Accounts Payable | | | 14.31M | 14.53M | 18.82M | 18.30M | 11.12M | |
| Other Current Liabilities | | | 51.06M | 79.28M | 106.52M | 133.94M | 115.87M | |
| Total Current Liabilities | | | 95.71M | 104.32M | 138.05M | 160.68M | 134.25M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 23.08M | 20.34M | 12.78M | 3.11M | 1.22M | |
| Deferred Taxes/Income | | | 7.23M | 8.49M | 9.80M | 8.13M | 4.78M | |
| Other Non-Current Liabilities | | | 15.63M | 16.05M | 14.30M | 14.32M | 17.20M | |
| Total Non-Current Liabilities | | | 45.94M | 44.88M | 36.88M | 25.56M | 23.20M | |
| |
| TOTAL LIABILITIES | | | 141.65M | 149.20M | 174.94M | 186.24M | 157.46M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 143.00M | 134.98M | 107.91M | 83.49M | 65.83M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 21.75M | 21.75M | 21.75M | 21.75M | 21.75M | |
| Treasury Stock | | | -18.96M | -4.47M | 0.00 | N/A | N/A | |
| Other Shareholders' Equity | | | -2.96M | -2.00M | -2.25M | -1.15M | -4.79M | |
| Shares Outstanding | | | 20.42M | 21.45M | 21.75M | 21.75M | 21.75M | |
| Tangible Book Value per Share | | | 5.74 | 6.13 | 5.01 | 3.84 | 3.33 | |
| Total Shareholders' Equity | | | 142.84M | 150.25M | 127.42M | 104.10M | 82.79M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 284.49M | 299.46M | 302.35M | 290.33M | 240.25M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.16 | 0.14 | 0.10 | 0.03 | 0.01 | |
| Current Ratio | | | 1.80 | 1.97 | 1.62 | 1.35 | 1.26 | |
| Return On Assets (ROA) | | | 2.68% | 9.04% | 8.08% | 6.08% | 5.06% | |
| Return On Equity (ROE) | | | 5.34% | 18.01% | 19.17% | 16.96% | 14.68% | |
| Return On Invested Capital (ROIC) | | | 6.88% | 16.22% | 16.63% | 16.04% | 13.50% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.94% | 16.78% | 16.70% | 16.04% | 13.50% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.03% | 18.63% | 18.83% | 19.06% | 14.96% | |