ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 165.00K | 138.40K | 530.00K | 1.05M | 2.13M | |
Receivables | | | 10.39M | 10.90M | 11.28M | 11.36M | 6.14M | |
Inventories | | | 3.20M | 3.25M | 2.41M | 2.23M | 1.27M | |
Other Current Assets | | | 375.00K | 563.70K | 350.00K | 1.42M | 380.00K | |
Total Current Assets | | | 14.13M | 14.85M | 14.58M | 16.07M | 9.92M | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.91M | 19.78M | 19.57M | 19.54M | 4.06M | |
Other Non-Current Assets | | | 121.00K | 121.30K | 2.05M | 2.25M | 2.02M | |
Total Non-Current Assets | | | 18.03M | 19.90M | 21.63M | 21.78M | 6.08M | |
|
TOTAL ASSETS | | | 32.16M | 34.75M | 36.21M | 37.85M | 16.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.28M | 7.56M | 1.22M | 4.09M | 2.47M | |
Accrued Expenses | | | 3.38M | 4.19M | 2.89M | 2.75M | 870.00K | |
Accounts Payable | | | 1.83M | 1.41M | 2.22M | 3.43M | 500.00K | |
Other Current Liabilities | | | 3.39M | 4.60M | 2.69M | 3.04M | 880.00K | |
Total Current Liabilities | | | 15.88M | 17.75M | 9.02M | 13.31M | 4.72M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 19.00K | 0.00 | 4.75M | 3.11M | 1.34M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 8.16M | 9.19M | 7.84M | 6.16M | N/A | |
Total Non-Current Liabilities | | | 8.18M | 9.19M | 12.59M | 9.28M | 1.34M | |
|
TOTAL LIABILITIES | | | 24.06M | 26.94M | 21.61M | 22.59M | 6.06M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -10.26M | -7.40M | -360.00K | 620.00K | 970.00K | |
Additional Paid In Capital | | | 18.36M | 15.20M | 14.95M | 14.64M | 8.94M | |
Common Shares | | | 1.00K | 900.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | 0.00 | 0.00 | 20.00K | |
Shares Outstanding | | | 9.61M | 8.78M | 8.61M | 8.58M | 7.37M | |
Tangible Book Value per Share | | | 0.84 | 0.89 | 1.69 | 1.78 | 1.35 | |
Total Shareholders' Equity | | | 8.10M | 7.80M | 14.59M | 15.26M | 9.94M | |
|
TOTAL LIABILITIES AND EQUITY | | | 32.16M | 34.75M | 36.21M | 37.85M | 16.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | N/A | 0.33 | 0.20 | 0.13 | |
Current Ratio | | | 0.89 | 0.84 | 1.62 | 1.21 | 2.10 | |
Return On Assets (ROA) | | | -24.82% | -20.27% | -2.71% | -0.92% | 2.00% | |
Return On Equity (ROE) | | | -98.52% | -90.25% | -6.72% | -2.29% | 3.22% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 4.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 5.35% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 5.35% | |