| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 143.00K | 195.00K | 138.40K | 530.00K | 1.05M | |
| Receivables | | | 11.87M | 11.78M | 10.90M | 11.28M | 11.36M | |
| Inventories | | | 3.22M | 2.88M | 3.25M | 2.41M | 2.23M | |
| Other Current Assets | | | 405.00K | 490.00K | 563.70K | 350.00K | 1.42M | |
| Total Current Assets | | | 15.64M | 15.35M | 14.85M | 14.58M | 16.07M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 16.38M | 18.06M | 19.78M | 19.57M | 19.54M | |
| Other Non-Current Assets | | | 122.00K | 122.00K | 121.30K | 2.05M | 2.25M | |
| Total Non-Current Assets | | | 16.50M | 18.18M | 19.90M | 21.63M | 21.78M | |
| |
| TOTAL ASSETS | | | 32.14M | 33.53M | 34.75M | 36.21M | 37.85M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 236.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.71M | 7.35M | 7.56M | 1.22M | 4.09M | |
| Accrued Expenses | | | 3.78M | 3.76M | 4.19M | 2.89M | 2.75M | |
| Accounts Payable | | | 2.62M | 2.44M | 1.41M | 2.22M | 3.43M | |
| Other Current Liabilities | | | 4.04M | 3.37M | 4.60M | 2.69M | 3.04M | |
| Total Current Liabilities | | | 16.39M | 16.92M | 17.75M | 9.02M | 13.31M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 3.00K | 0.00 | 4.75M | 3.11M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 7.54M | 7.87M | 9.19M | 7.84M | 6.16M | |
| Total Non-Current Liabilities | | | 7.54M | 7.87M | 9.19M | 12.59M | 9.28M | |
| |
| TOTAL LIABILITIES | | | 23.93M | 24.79M | 26.94M | 21.61M | 22.59M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -10.74M | -10.15M | -7.40M | -360.00K | 620.00K | |
| Additional Paid In Capital | | | 18.95M | 18.89M | 15.20M | 14.95M | 14.64M | |
| Common Shares | | | 1.00K | 1.00K | 900.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Shares Outstanding | | | 9.77M | 9.75M | 8.78M | 8.61M | 8.58M | |
| Tangible Book Value per Share | | | 0.84 | 0.90 | 0.89 | 1.69 | 1.78 | |
| Total Shareholders' Equity | | | 8.21M | 8.74M | 7.80M | 14.59M | 15.26M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 32.14M | 33.53M | 34.75M | 36.21M | 37.85M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.00 | N/A | 0.33 | 0.20 | |
| Current Ratio | | | 0.95 | 0.91 | 0.84 | 1.62 | 1.21 | |
| Return On Assets (ROA) | | | -5.86% | -8.20% | -20.27% | -2.71% | -0.92% | |
| Return On Equity (ROE) | | | -22.95% | -31.44% | -90.25% | -6.72% | -2.29% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |