ASSETS | |
---|
Current Assets | |
---|
Cash | | | 54.50K | 41.50K | 219.10K | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 704.20K | 43.40K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 465.60K | 406.10K | 382.60K | 440.20K | 90.50K | |
Other Current Assets | | | 228.20K | 243.40K | 238.60K | 224.80K | 0.00 | |
Total Current Assets | | | 748.30K | 691.00K | 840.30K | 1.37M | 133.90K | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.43M | 6.61M | 5.02M | 5.64M | 1.73M | |
Other Non-Current Assets | | | 62.00K | 61.50K | 58.50K | 55.70K | 0.00 | |
Total Non-Current Assets | | | 6.50M | 6.67M | 5.08M | 5.70M | 1.73M | |
|
TOTAL ASSETS | | | 7.24M | 7.37M | 5.92M | 7.07M | 1.87M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 148.40K | 197.80K | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 1.42M | 1.35M | 740.30K | 921.30K | 75.20K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 1.57M | 1.55M | 740.30K | 921.30K | 75.20K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 35.50K | |
Other Non-Current Liabilities | | | 5.27M | 5.18M | 3.51M | 3.26M | 992.60K | |
Total Non-Current Liabilities | | | 5.27M | 5.18M | 3.51M | 3.26M | 1.03M | |
|
TOTAL LIABILITIES | | | 6.84M | 6.73M | 4.25M | 4.18M | 1.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -28.49M | -28.22M | -26.69M | -25.28M | -22.86M | |
Additional Paid In Capital | | | 10.79M | 10.75M | 10.67M | 10.51M | 10.19M | |
Common Shares | | | 18.10M | 18.10M | 17.68M | 17.65M | 13.44M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 44.61M | 44.61M | 39.94M | 39.84M | 21.13M | |
Tangible Book Value per Share | | | 0.01 | 0.01 | 0.04 | 0.07 | 0.04 | |
Total Shareholders' Equity | | | 403.20K | 631.70K | 1.67M | 2.89M | 765.30K | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.24M | 7.37M | 5.92M | 7.07M | 1.87M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.05 | |
Current Ratio | | | 0.48 | 0.45 | 1.14 | 1.49 | 1.78 | |
Return On Assets (ROA) | | | -21.80% | -20.79% | -23.85% | -34.13% | 20.58% | |
Return On Equity (ROE) | | | -391.64% | -242.38% | -84.66% | -83.55% | 50.24% | |