| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 12.12M | 11.61M | 23.18M | 41.79M | 67.33M | |
| Receivables | | | 1.88M | 3.32M | 1.94M | 230.00K | 0.00 | |
| Other Current Assets | | | 744.00K | 1.35M | 2.29M | 3.50M | 1.53M | |
| Total Current Assets | | | 14.74M | 16.28M | 27.40M | 45.52M | 68.86M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.33M | 1.54M | 21.94M | 20.69M | 1.48M | |
| Goodwill | | | N/A | 0.00 | 5.70M | 5.53M | N/A | |
| Intangibles | | | 19.62M | 17.36M | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 128.00K | 171.00K | 180.00K | 120.00K | 20.00K | |
| Total Non-Current Assets | | | 21.09M | 19.07M | 27.82M | 26.34M | 1.51M | |
| |
| TOTAL ASSETS | | | 35.83M | 35.35M | 55.22M | 71.86M | 70.37M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 56.00K | 61.00K | 63.00K | 60.00K | N/A | |
| Accrued Expenses | | | 4.40M | 5.05M | 5.00M | 3.12M | 3.03M | |
| Accounts Payable | | | 607.00K | 859.00K | 770.00K | 920.00K | 520.00K | |
| Other Current Liabilities | | | 7.33M | 1.61M | 906.00K | 2.97M | N/A | |
| Total Current Liabilities | | | 12.39M | 7.58M | 6.74M | 7.06M | 3.55M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.64M | 92.00K | 162.00K | 220.00K | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 1.62M | N/A | |
| Other Non-Current Liabilities | | | 11.17M | 8.61M | 8.62M | 8.40M | 1.40M | |
| Total Non-Current Liabilities | | | 12.81M | 8.70M | 8.78M | 10.24M | 1.41M | |
| |
| TOTAL LIABILITIES | | | 25.21M | 16.29M | 15.52M | 17.30M | 4.96M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -352.35M | -334.97M | -309.32M | -290.97M | -271.28M | |
| Additional Paid In Capital | | | 362.46M | 355.50M | 346.52M | 343.75M | 336.56M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 8.00K | 3.00K | 2.75M | 2.75M | 130.00K | |
| Treasury Stock | | | -288.00K | -288.00K | -288.00K | -290.00K | N/A | |
| Other Shareholders' Equity | | | 793.00K | -1.18M | 32.00K | -680.00K | N/A | |
| Shares Outstanding | | | 9.06M | 2.78M | 17.15M | 15.12M | 13.20M | |
| Tangible Book Value per Share | | | -0.99 | 0.61 | 1.82 | 3.06 | 4.96 | |
| Total Shareholders' Equity | | | 10.62M | 19.07M | 39.70M | 54.56M | 65.41M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 35.83M | 35.35M | 55.22M | 71.86M | 70.37M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.15 | 0.00 | 0.00 | 0.00 | N/A | |
| Current Ratio | | | 1.19 | 2.15 | 4.07 | 6.45 | 19.40 | |
| Return On Assets (ROA) | | | -82.49% | -72.56% | -33.23% | -27.87% | -32.95% | |
| Return On Equity (ROE) | | | -278.22% | -134.54% | -46.22% | -36.71% | -35.45% | |