ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 1.19B | N/A | 605.00M | 547.00M | 809.00M | |
Marketable Securities | | | 508.00M | N/A | 519.00M | 474.00M | 457.00M | |
Receivables | | | 224.00M | 243.00M | 127.00M | 77.00M | 55.00M | |
Inventories | | | 103.00M | 118.00M | 118.00M | 110.00M | 42.00M | |
Other Current Assets | | | 288.00M | 197.00M | 201.00M | 199.00M | 122.00M | |
Total Current Assets | | | 2.32B | 1.98B | 1.57B | 1.41B | 1.49B | |
|
Non-Current Assets | |
---|
PPE Net | | | 118.00M | 123.00M | 111.00M | 138.00M | 120.00M | |
Goodwill | | | 113.00M | 113.00M | 113.00M | 107.00M | 74.00M | |
Intangibles | | | 17.00M | 20.00M | 26.00M | 29.00M | 16.00M | |
Other Non-Current Assets | | | 202.00M | 118.00M | 83.00M | 80.00M | 40.00M | |
Total Non-Current Assets | | | 450.00M | 433.00M | 388.00M | 354.00M | 250.00M | |
|
TOTAL ASSETS | | | 2.77B | 2.41B | 1.96B | 1.76B | 1.74B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 520.00M | 517.00M | 435.00M | 314.00M | 206.00M | |
Accounts Payable | | | 49.00M | 37.00M | 32.00M | 30.00M | 40.00M | |
Other Current Liabilities | | | 325.00M | 257.00M | 196.00M | 152.00M | 106.00M | |
Total Current Liabilities | | | 894.00M | 811.00M | 663.00M | 496.00M | 352.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 55.00M | 52.00M | 101.00M | 167.00M | 292.00M | |
Total Non-Current Liabilities | | | 55.00M | 52.00M | 101.00M | 167.00M | 292.00M | |
|
TOTAL LIABILITIES | | | 949.00M | 863.00M | 764.00M | 663.00M | 644.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.47B | -1.60B | -1.62B | -1.38B | -1.10B | |
Additional Paid In Capital | | | 3.28B | 3.15B | 2.82B | 2.48B | 2.19B | |
Common Shares | | | 600.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 2.00M | -1.00M | 0.00 | -2.00M | -1.00M | |
Shares Outstanding | | | 581.00M | 572.00M | 543.00M | 522.80M | 506.90M | |
Tangible Book Value per Share | | | 2.91 | 2.47 | 1.94 | 1.84 | 1.97 | |
Total Shareholders' Equity | | | 1.82B | 1.54B | 1.19B | 1.10B | 1.09B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.77B | 2.41B | 1.96B | 1.76B | 1.74B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.59 | 2.44 | 2.37 | 2.84 | 4.22 | |
Return On Assets (ROA) | | | 8.10% | 0.79% | -12.56% | -15.62% | -28.07% | |
Return On Equity (ROE) | | | 12.32% | 1.23% | -20.60% | -25.05% | -44.64% | |
Return On Invested Capital (ROIC) | | | 9.08% | 3.35% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 99.49% | 3.35% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 414.97% | 3.66% | N/A | N/A | N/A | |