| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 837.50K | 538.30K | 488.00K | 12.47M | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 1.90M | |
| Receivables | | | 16.00K | 17.90K | 37.10K | 65.90K | 150.30K | |
| Other Current Assets | | | 148.10K | 122.20K | 559.00K | 466.10K | 664.40K | |
| Total Current Assets | | | 1.00M | 678.40K | 1.08M | 13.00M | 2.71M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.53M | 1.62M | 3.00M | 2.48M | 1.27M | |
| Investments And Advances | | | 97.20K | 100.60K | 122.00K | 127.00K | N/A | |
| Total Non-Current Assets | | | 1.63M | 1.72M | 3.12M | 2.60M | 1.27M | |
| |
| TOTAL ASSETS | | | 2.63M | 2.40M | 4.21M | 15.61M | 3.99M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 5.23M | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 2.57M | 2.60M | 1.20M | 1.64M | 676.50K | |
| Other Current Liabilities | | | 0.00 | 223.80K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 2.57M | 8.06M | 1.20M | 1.64M | 676.50K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.66M | 0.00 | 1.97M | 1.97M | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 11.02M | 0.00 | 1.97M | 1.97M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 13.59M | 8.06M | 3.17M | 3.60M | 676.50K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -93.59M | -84.19M | -72.19M | -56.32M | -45.86M | |
| Minority Interest | | | 8.35M | N/A | N/A | N/A | N/A | |
| Common Shares | | | 81.21M | 78.34M | 73.19M | 68.23M | 49.22M | |
| Other Shareholders' Equity | | | 1.43M | 196.30K | 29.70K | 89.80K | -52.30K | |
| Shares Outstanding | | | 185.84M | 139.07M | 110.37M | 99.69M | 77.52M | |
| Tangible Book Value per Share | | | -0.06 | -0.04 | 0.01 | 0.12 | 0.04 | |
| Total Shareholders' Equity | | | -10.96M | -5.65M | 1.04M | 12.00M | 3.31M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.63M | 2.40M | 4.21M | 15.61M | 3.99M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.24 | N/A | 1.90 | 0.16 | N/A | |
| Current Ratio | | | 0.39 | 0.08 | 0.90 | 7.94 | 4.01 | |
| Return On Assets (ROA) | | | -601.75% | -516.98% | -456.76% | -75.10% | -162.54% | |
| Return On Equity (ROE) | | | N/A | N/A | -1851.01% | -97.65% | -195.77% | |