| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.06M | 7.88M | 4.09M | 7.40M | 2.10M | |
| Marketable Securities | | | 687.00K | 2.03M | 11.95M | 83.70M | 112.50M | |
| Receivables | | | 20.86M | 23.64M | 40.32M | 45.80M | 9.90M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 1.86M | 1.11M | 740.00K | 2.60M | 11.70M | |
| Total Current Assets | | | 25.46M | 34.66M | 57.11M | 139.50M | 136.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.92M | 8.18M | 10.82M | 13.20M | 3.20M | |
| Investments And Advances | | | 10.77M | 16.43M | 19.09M | 16.20M | 6.70M | |
| Goodwill | | | N/A | N/A | 0.00 | 31.80M | 15.20M | |
| Intangibles | | | 23.50M | 22.34M | 24.29M | 36.90M | 12.70M | |
| Other Non-Current Assets | | | 118.00K | 117.00K | 125.00K | 100.00K | 100.00K | |
| Total Non-Current Assets | | | 44.54M | 50.80M | 54.33M | 98.40M | 37.90M | |
| |
| TOTAL ASSETS | | | 70.00M | 85.47M | 111.44M | 237.90M | 174.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 116.00K | 10.12M | 19.02M | 80.80M | 6.40M | |
| Current Portion Of LT Debt. | | | 264.00K | 249.00K | 1.12M | 1.60M | 0.00 | |
| Accrued Expenses | | | 4.21M | 2.62M | 3.52M | 4.20M | 3.70M | |
| Accounts Payable | | | 6.77M | 11.95M | 16.86M | 11.40M | 7.20M | |
| Other Current Liabilities | | | 19.00M | 8.50M | 5.11M | 12.80M | 3.80M | |
| Total Current Liabilities | | | 30.36M | 33.44M | 45.64M | 110.90M | 21.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 210.00K | 54.00K | 928.00K | 1.00M | 100.00K | |
| Deferred Taxes/Income | | | 1.34M | 1.30M | 1.40M | 700.00K | N/A | |
| Other Non-Current Liabilities | | | 8.42M | 14.21M | 10.21M | 12.40M | 8.20M | |
| Total Non-Current Liabilities | | | 11.29M | 17.06M | 14.23M | 15.90M | 10.30M | |
| |
| TOTAL LIABILITIES | | | 41.65M | 50.50M | 59.87M | 126.80M | 31.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -751.98M | -739.28M | -718.55M | -641.40M | -595.80M | |
| Additional Paid In Capital | | | 783.86M | 777.93M | 773.99M | 762.40M | 739.50M | |
| Minority Interest | | | 1.32M | 1.49M | 1.69M | 1.80M | 1.90M | |
| Common Shares | | | 48.00K | 45.00K | 352.00K | 300.00K | 300.00K | |
| Treasury Stock | | | -340.00K | -340.00K | -339.00K | -300.00K | N/A | |
| Other Shareholders' Equity | | | -3.24M | -3.38M | -3.88M | -9.90M | -1.20M | |
| Shares Outstanding | | | 47.91M | 46.21M | 35.25M | 31.90M | 30.30M | |
| Tangible Book Value per Share | | | 0.10 | 0.27 | 0.77 | 1.33 | 3.79 | |
| Total Shareholders' Equity | | | 28.36M | 34.97M | 51.57M | 111.10M | 142.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 70.00M | 85.47M | 111.44M | 237.90M | 174.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.29 | 0.39 | 0.74 | 0.05 | |
| Current Ratio | | | 0.84 | 1.04 | 1.25 | 1.26 | 6.45 | |
| Return On Assets (ROA) | | | -29.30% | -24.27% | -69.19% | -19.17% | -72.54% | |
| Return On Equity (ROE) | | | -72.33% | -59.30% | -149.51% | -41.04% | -88.50% | |