| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 68.06M | 80.65M | 55.91M | 87.53M | 132.73M | |
| Marketable Securities | | | 180.00M | 182.15M | 207.74M | 227.66M | 171.00M | |
| Receivables | | | 103.79M | 119.58M | 144.09M | 132.58M | 130.38M | |
| Inventories | | | 8.96M | 9.55M | 13.31M | 14.82M | 14.66M | |
| Other Current Assets | | | 30.35M | 16.63M | 19.73M | 26.20M | 27.35M | |
| Total Current Assets | | | 391.17M | 408.57M | 440.79M | 488.80M | 476.12M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 55.54M | 54.63M | 63.13M | 68.94M | 57.46M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 13.81M | |
| Goodwill | | | 192.29M | 192.29M | 192.29M | 192.29M | 192.29M | |
| Intangibles | | | 42.08M | 31.95M | 2.23M | 20.27M | 42.92M | |
| Other Non-Current Assets | | | 1.08M | 1.07M | 1.29M | 1.21M | 1.16M | |
| Total Non-Current Assets | | | 319.36M | 307.62M | 283.63M | 307.10M | 331.38M | |
| |
| TOTAL ASSETS | | | 710.53M | 716.19M | 724.42M | 795.89M | 807.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 11.99M | 8.55M | 8.96M | 8.27M | 11.07M | |
| Accrued Expenses | | | 57.98M | 65.84M | 51.84M | 67.76M | 71.70M | |
| Accounts Payable | | | 12.30M | 10.04M | 21.17M | 21.17M | 6.10M | |
| Other Current Liabilities | | | 131.49M | 158.79M | 169.75M | 195.72M | 208.68M | |
| Total Current Liabilities | | | 213.75M | 243.21M | 251.72M | 292.92M | 297.56M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 30.34M | 31.80M | 34.55M | 38.44M | 26.65M | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 1.04M | 2.40M | |
| Other Non-Current Liabilities | | | 321.01M | 301.57M | 299.30M | 281.90M | 281.28M | |
| Total Non-Current Liabilities | | | 351.34M | 333.36M | 333.85M | 321.38M | 310.34M | |
| |
| TOTAL LIABILITIES | | | 565.10M | 576.57M | 585.57M | 614.30M | 607.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | -215.22M | -209.51M | -165.21M | -151.39M | |
| Additional Paid In Capital | | | N/A | 319.31M | 319.31M | 338.12M | 338.12M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | N/A | 25.00M | 25.00M | 26.47M | 26.47M | |
| Treasury Stock | | | N/A | -2.95M | -14.22M | -34.11M | -30.48M | |
| Other Shareholders' Equity | | | 145.43M | 13.48M | 18.27M | 16.31M | 16.88M | |
| Shares Outstanding | | | 124.49M | 124.49M | 123.01M | 127.65M | 128.39M | |
| Tangible Book Value per Share | | | -0.71 | -0.68 | -0.45 | -0.24 | -0.28 | |
| Total Shareholders' Equity | | | 145.43M | 139.62M | 138.85M | 181.59M | 199.61M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 710.53M | 716.19M | 724.42M | 795.89M | 807.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.21 | 0.23 | 0.25 | 0.21 | 0.13 | |
| Current Ratio | | | 1.83 | 1.68 | 1.75 | 1.67 | 1.60 | |
| Return On Assets (ROA) | | | 0.60% | -0.89% | -2.39% | -2.64% | -12.72% | |
| Return On Equity (ROE) | | | 2.93% | -4.58% | -12.45% | -11.57% | -51.47% | |
| Return On Invested Capital (ROIC) | | | 5.24% | 0.26% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.46% | 0.59% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 181.35% | N/A | N/A | N/A | N/A | |