NASDAQ:TOI - Nasdaq - US68236X1000 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 49.67M | 33.49M | 14.00M | 114.30M | 6.00M | |||
Marketable Securities | 0.00 | 49.37M | 59.80M | N/A | N/A | |||
Receivables | 48.68M | 42.91M | 40.40M | 21.20M | 17.30M | |||
Inventories | 10.04M | 13.68M | 9.30M | 6.40M | 4.40M | |||
Other Current Assets | 4.03M | 4.05M | 6.90M | 12.10M | 2.10M | |||
Total Current Assets | 112.42M | 143.49M | 130.40M | 154.10M | 29.70M | |||
Non-Current Assets | ||||||||
PPE Net | 37.67M | 40.05M | 33.00M | 4.20M | 2.10M | |||
Investments And Advances | N/A | 0.00 | 58.40M | N/A | 230.25M | |||
Goodwill | 7.23M | 7.23M | 21.40M | 26.60M | 14.20M | |||
Intangibles | 14.81M | 17.90M | 18.00M | 18.20M | 19.50M | |||
Other Non-Current Assets | 589.00K | 561.00K | 500.00K | 300.00K | 100.00K | |||
Total Non-Current Assets | 60.30M | 65.75M | 131.30M | 49.30M | 36.00M | |||
TOTAL ASSETS | 172.72M | 209.24M | 261.70M | 203.40M | 65.70M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | 0.00 | 200.00K | 5.40M | |||
Accrued Expenses | 25.54M | 16.76M | 16.90M | 10.70M | 4.30M | |||
Accounts Payable | 24.32M | 14.43M | 9.40M | 15.60M | 12.60M | |||
Other Current Liabilities | 2.35M | 3.60M | 3.50M | 3.40M | 6.30M | |||
Total Current Liabilities | 52.22M | 34.79M | 29.70M | 29.80M | 28.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 93.13M | 86.83M | 80.60M | 0.00 | 6.60M | |||
Deferred Taxes/Income | 32.00K | 32.00K | 100.00K | 400.00K | 1.60M | |||
Other Non-Current Liabilities | 23.75M | 30.57M | 28.00M | 69.10M | 800.00K | |||
Total Non-Current Liabilities | 116.91M | 117.43M | 108.80M | 69.50M | 9.00M | |||
TOTAL LIABILITIES | 169.13M | 152.22M | 138.50M | 99.30M | 37.60M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -210.81M | -146.15M | -63.10M | -63.20M | -52.30M | |||
Additional Paid In Capital | 215.41M | 204.19M | 186.30M | 167.40M | 80.40M | |||
Common Shares | 8.00K | 8.00K | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -1.02M | -1.02M | N/A | N/A | N/A | |||
Shares Outstanding | 75.74M | 74.15M | 73.30M | 73.20M | 74.60M | |||
Tangible Book Value per Share | -0.24 | 0.43 | 1.14 | 0.81 | -0.08 | |||
Total Shareholders' Equity | 3.59M | 57.02M | 123.20M | 104.20M | 28.10M | |||
TOTAL LIABILITIES AND EQUITY | 172.72M | 209.24M | 261.70M | 203.40M | 65.70M | |||
Statistics | ||||||||
Debt/Equity | 25.95 | 1.52 | 0.65 | N/A | 0.23 | |||
Current Ratio | 2.15 | 4.12 | 4.39 | 5.17 | 1.04 | |||
Return On Assets (ROA) | -30.69% | -32.44% | 0.04% | -5.36% | -21.77% | |||
Return On Equity (ROE) | -1476.87% | -119.03% | 0.08% | -10.46% | -50.89% |
All data in USD , ROIC based on taxRate of 0.21