TOPICUS.COM INC-SUB VOTING (TOI.CA) Stock Balance Sheet
TSX-V:TOI • CA89072T1021
Current stock price
97.5 CAD
+1.13 (+1.17%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 326.69M | 206.16M | 179.06M | 136.77M | 75.33M | |||
| Marketable Securities | 1.00K | 0.00 | 3.00K | 2.00K | 7.00K | |||
| Receivables | 249.81M | 202.40M | 201.00M | 145.04M | 105.72M | |||
| Inventories | 7.06M | 4.93M | 4.52M | 1.42M | 570.00K | |||
| Other Current Assets | 47.68M | 40.92M | 33.16M | 26.56M | 19.36M | |||
| Total Current Assets | 631.23M | 454.40M | 417.74M | 309.80M | 200.99M | |||
| Non-Current Assets | ||||||||
| PPE Net | 124.00M | 98.91M | 81.10M | 73.99M | 69.71M | |||
| Investments And Advances | 515.37M | 2.55M | 2.41M | 2.13M | 998.00K | |||
| Goodwill | 309.01M | 250.47M | 235.72M | 222.33M | 191.07M | |||
| Intangibles | 892.28M | 700.20M | 667.99M | 651.67M | 553.07M | |||
| Other Non-Current Assets | 23.64M | 20.07M | 16.62M | 20.07M | 6.99M | |||
| Total Non-Current Assets | 1.88B | 1.08B | 1.02B | 985.00M | 827.33M | |||
| TOTAL ASSETS | 2.51B | 1.54B | 1.43B | 1.29B | 1.03B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 332.89M | 217.50M | 152.62M | 127.09M | 44.82M | |||
| Current Portion Of LT Debt. | 43.35M | 31.85M | 29.07M | 123.87M | 47.02M | |||
| Accounts Payable | 365.23M | 250.36M | 211.42M | 174.82M | 135.99M | |||
| Other Current Liabilities | 273.63M | 200.48M | 172.92M | 144.35M | 170.96M | |||
| Total Current Liabilities | 1.02B | 700.19M | 566.03M | 570.14M | 398.79M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 414.65M | 102.49M | 106.14M | 77.91M | 135.07M | |||
| Deferred Taxes/Income | 188.31M | 145.91M | 137.16M | 150.52M | 125.00M | |||
| Other Non-Current Liabilities | 113.30M | 55.89M | 30.97M | 28.43M | 13.82M | |||
| Total Non-Current Liabilities | 1.02B | 524.40M | 527.57M | 458.55M | 1.34B | |||
| TOTAL LIABILITIES | 2.04B | 1.22B | 1.09B | 1.03B | 1.73B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 309.80M | 266.28M | 297.38M | 226.92M | -1.78B | |||
| Minority Interest | 307.99M | 220.12M | 253.30M | 201.69M | 1.06B | |||
| Common Shares | 39.41M | 39.41M | 39.41M | 39.41M | 2.09B | |||
| Other Shareholders' Equity | 124.61M | 5.58M | 2.39M | -232.00K | -1.01B | |||
| Shares Outstanding | 83.34M | 83.07M | 81.89M | 81.89M | 40.51M | |||
| Tangible Book Value per Share | -8.73 | -7.70 | -6.89 | -7.42 | -86.33 | |||
| Total Shareholders' Equity | 473.82M | 311.28M | 339.18M | 266.10M | -705.60M | |||
| TOTAL LIABILITIES AND EQUITY | 2.51B | 1.54B | 1.43B | 1.29B | 1.03B | |||
| Statistics | ||||||||
| Debt/Equity | 1.58 | 1.03 | 0.76 | 0.77 | -0.25 | |||
| Current Ratio | 0.62 | 0.65 | 0.74 | 0.54 | 0.50 | |||
| Return On Assets (ROA) | 1.66% | 5.99% | 5.01% | 4.09% | -183.22% | |||
| Return On Equity (ROE) | 8.81% | 29.55% | 21.15% | 19.89% | N/A | |||
| Return On Invested Capital (ROIC) | 9.33% | 14.32% | 11.85% | 9.74% | 12.35% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 9.33% | 14.32% | 11.85% | 9.74% | 12.35% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 27.12% | 147.09% | 104.41% | N/A | N/A | |||
All data in EUR , ROIC based on taxRate of 0.27