| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 343.99M | 376.69M | 309.44M | 127.20M | N/A | |
| Cash Equivalents | | | N/A | N/A | 304.40M | 117.20M | 160.50M | |
| Marketable Securities | | | N/A | 1.25M | 200.00K | 1.90M | 600.00K | |
| Receivables | | | N/A | 78.26M | 102.60M | 78.10M | 64.10M | |
| Inventories | | | N/A | 22.51M | 26.20M | 22.90M | 21.80M | |
| Other Current Assets | | | 229.79M | 35.28M | 79.70M | 19.60M | 74.50M | |
| Total Current Assets | | | 573.78M | 509.34M | 513.10M | 239.70M | 321.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.93B | 2.79B | 2.73B | 2.60B | 2.73B | |
| Investments And Advances | | | N/A | 5.06M | 0.00 | 1.50M | N/A | |
| Other Non-Current Assets | | | N/A | 38.31M | 44.40M | 34.30M | 32.30M | |
| Total Non-Current Assets | | | 2.93B | 2.85B | 2.80B | 2.66B | 2.79B | |
| |
| TOTAL ASSETS | | | 3.50B | 3.36B | 3.31B | 2.89B | 3.11B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 191.97M | 229.10M | 172.90M | 232.40M | |
| Accrued Expenses | | | N/A | 55.49M | 57.90M | 57.60M | 61.50M | |
| Accounts Payable | | | N/A | 40.21M | 48.20M | 74.90M | 55.30M | |
| Other Current Liabilities | | | N/A | 35.53M | 34.50M | 26.60M | 32.80M | |
| Total Current Liabilities | | | N/A | 323.20M | 369.70M | 332.10M | 382.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.66B | 1.37B | 1.38B | 1.20B | 1.27B | |
| Other Non-Current Liabilities | | | 161.48M | 17.56M | 39.10M | 70.70M | 80.50M | |
| Total Non-Current Liabilities | | | N/A | 1.42B | 1.47B | 1.32B | 1.38B | |
| |
| TOTAL LIABILITIES | | | 1.82B | 1.75B | 1.84B | 1.65B | 1.76B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 548.24M | 311.70M | 149.50M | 338.80M | |
| Additional Paid In Capital | | | N/A | 912.21M | 993.40M | 973.60M | 949.10M | |
| Minority Interest | | | N/A | 34.09M | 51.00M | 51.00M | 28.10M | |
| Common Shares | | | N/A | 162.41M | 165.90M | 141.70M | 112.60M | |
| Treasury Stock | | | N/A | -6.79M | -6.80M | -6.80M | -9.80M | |
| Other Shareholders' Equity | | | 1.68B | 2.48M | 7.70M | -17.20M | -37.00M | |
| Shares Outstanding | | | 29.51M | 29.51M | 29.50M | 24.60M | 18.20M | |
| Tangible Book Value per Share | | | 56.99 | 54.47 | 49.39 | 49.81 | 73.47 | |
| Total Shareholders' Equity | | | 1.68B | 1.62B | 1.47B | 1.24B | 1.35B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.50B | 3.36B | 3.31B | 2.89B | 3.11B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.99 | 0.85 | 0.94 | 0.97 | 0.94 | |
| Current Ratio | | | N/A | 1.58 | 1.39 | 0.72 | 0.84 | |
| Return On Assets (ROA) | | | 4.17% | 7.93% | 5.09% | -6.47% | -0.49% | |
| Return On Equity (ROE) | | | 8.69% | 16.48% | 11.43% | -15.09% | -1.12% | |
| Return On Invested Capital (ROIC) | | | N/A | 8.75% | 6.90% | N/A | 3.82% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 8.75% | 7.70% | N/A | 4.06% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 8.75% | 7.70% | N/A | 4.06% | |