| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.44M | 6.54M | 2.43M | 2.13M | 2.92M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 6.44M | 4.40M | |
| Receivables | | | 1.31M | 863.00K | 518.00K | 230.00K | 80.00K | |
| Inventories | | | 1.36M | 606.00K | 554.00K | 420.00K | 190.00K | |
| Other Current Assets | | | 428.00K | 206.00K | 389.00K | 130.00K | 90.00K | |
| Total Current Assets | | | 6.54M | 8.21M | 3.89M | 9.35M | 7.67M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 863.00K | 1.15M | 1.61M | 1.67M | 1.18M | |
| Goodwill | | | 2.41M | N/A | N/A | N/A | N/A | |
| Intangibles | | | 500.00K | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 51.00K | 482.00K | 849.00K | 80.00K | 420.00K | |
| Total Non-Current Assets | | | 3.82M | 1.63M | 2.46M | 1.74M | 1.60M | |
| |
| TOTAL ASSETS | | | 10.37M | 9.84M | 6.34M | 11.09M | 9.27M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 1.17M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 13.51M | |
| Accrued Expenses | | | 2.42M | 1.50M | 1.53M | 1.98M | 1.29M | |
| Accounts Payable | | | 625.00K | 369.00K | 433.00K | 550.00K | 480.00K | |
| Total Current Liabilities | | | 3.04M | 1.87M | 3.14M | 2.53M | 15.27M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 2.53M | 2.00M | 2.43M | 2.31M | 910.00K | |
| Total Non-Current Liabilities | | | 2.53M | 2.00M | 2.43M | 2.31M | 920.00K | |
| |
| TOTAL LIABILITIES | | | 5.57M | 3.87M | 5.57M | 4.84M | 16.19M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -78.47M | -68.75M | -55.07M | -39.49M | -20.58M | |
| Additional Paid In Capital | | | 80.19M | 70.96M | 55.89M | 45.83M | 110.00K | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 3.08M | 3.75M | 3.00K | 10.00K | 13.63M | |
| Other Shareholders' Equity | | | N/A | 0.00 | -46.00K | -100.00K | -90.00K | |
| Shares Outstanding | | | 8.61M | 3.14M | 325.00K | 1.12M | 1.12M | |
| Tangible Book Value per Share | | | -0.14 | 0.71 | 2.39 | 5.58 | -18.34 | |
| Total Shareholders' Equity | | | 4.80M | 5.97M | 778.00K | 6.25M | -6.91M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.37M | 9.84M | 6.34M | 11.09M | 9.27M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 2.15 | 4.39 | 1.24 | 3.70 | 0.50 | |
| Return On Assets (ROA) | | | -123.59% | -138.91% | -245.56% | -170.60% | -76.05% | |
| Return On Equity (ROE) | | | -267.01% | -228.99% | -2002.70% | -302.72% | N/A | |