US88066N2045 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 2.43M | 2.13M | 2.92M | 250.00K | 150.00K | |||
Marketable Securities | 0.00 | 6.44M | 4.40M | N/A | N/A | |||
Receivables | 518.00K | 230.00K | 80.00K | 10.00K | 50.00K | |||
Inventories | 554.00K | 420.00K | 190.00K | 40.00K | 60.00K | |||
Other Current Assets | 389.00K | 130.00K | 90.00K | 0.00 | 0.00 | |||
Total Current Assets | 3.89M | 9.35M | 7.67M | 300.00K | 270.00K | |||
Non-Current Assets | ||||||||
PPE Net | 1.61M | 1.67M | 1.18M | N/A | N/A | |||
Other Non-Current Assets | 849.00K | 80.00K | 420.00K | 90.00K | 0.00 | |||
Total Non-Current Assets | 2.46M | 1.74M | 1.60M | 90.00K | 0.00 | |||
TOTAL ASSETS | 6.34M | 11.09M | 9.27M | 390.00K | 270.00K | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.17M | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 0.00 | 13.51M | 240.00K | 730.00K | |||
Accrued Expenses | 1.53M | 1.98M | 1.29M | 660.00K | 510.00K | |||
Accounts Payable | 433.00K | 550.00K | 480.00K | 590.00K | 450.00K | |||
Total Current Liabilities | 3.14M | 2.53M | 15.27M | 1.49M | 1.69M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 330.00K | 190.00K | |||
Other Non-Current Liabilities | 2.43M | 2.31M | 910.00K | N/A | N/A | |||
Total Non-Current Liabilities | 2.43M | 2.31M | 920.00K | 2.04M | 1.19M | |||
TOTAL LIABILITIES | 5.57M | 4.84M | 16.19M | 3.53M | 2.88M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -55.07M | -39.49M | -20.58M | -4.49M | -3.90M | |||
Additional Paid In Capital | 55.89M | 45.83M | 110.00K | 130.00K | 50.00K | |||
Minority Interest | N/A | 0.00 | 30.00K | 1.83M | 1.07M | |||
Common Shares | 3.00K | 10.00K | 13.63M | 1.27M | 1.27M | |||
Other Shareholders' Equity | -46.00K | -100.00K | -90.00K | -60.00K | -30.00K | |||
Shares Outstanding | 2.60M | 1.12M | 1.12M | 1.12M | 1.12M | |||
Tangible Book Value per Share | 0.30 | 5.58 | -18.34 | -3.94 | -3.46 | |||
Total Shareholders' Equity | 778.00K | 6.25M | -6.91M | -3.14M | -2.61M | |||
TOTAL LIABILITIES AND EQUITY | 6.34M | 11.09M | 9.27M | 390.00K | 270.00K | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | -0.11 | -0.07 | |||
Current Ratio | 1.24 | 3.70 | 0.50 | 0.20 | 0.16 | |||
Return On Assets (ROA) | -245.56% | -170.60% | -76.05% | -151.28% | -188.89% | |||
Return On Equity (ROE) | -2002.70% | -302.72% | N/A | N/A | N/A |
All data in USD