TENON MEDICAL INC (TNON) Stock Balance Sheet
NASDAQ:TNON • US88066N3035
Current stock price
0.7996 USD
-0.01 (-0.7%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 3.76M | 6.54M | 2.43M | 2.13M | 2.92M | |||
| Marketable Securities | N/A | N/A | 0.00 | 6.44M | 4.40M | |||
| Receivables | 1.70M | 863.00K | 518.00K | 230.00K | 80.00K | |||
| Inventories | 1.05M | 606.00K | 554.00K | 420.00K | 190.00K | |||
| Other Current Assets | 260.00K | 206.00K | 389.00K | 130.00K | 90.00K | |||
| Total Current Assets | 6.77M | 8.21M | 3.89M | 9.35M | 7.67M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.05M | 1.15M | 1.61M | 1.67M | 1.18M | |||
| Goodwill | 2.41M | N/A | N/A | N/A | N/A | |||
| Intangibles | 485.00K | N/A | N/A | N/A | N/A | |||
| Other Non-Current Assets | 51.00K | 482.00K | 849.00K | 80.00K | 420.00K | |||
| Total Non-Current Assets | 3.99M | 1.63M | 2.46M | 1.74M | 1.60M | |||
| TOTAL ASSETS | 10.76M | 9.84M | 6.34M | 11.09M | 9.27M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 1.17M | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 13.51M | |||
| Accrued Expenses | 2.37M | 1.50M | 1.53M | 1.98M | 1.29M | |||
| Accounts Payable | 845.00K | 369.00K | 433.00K | 550.00K | 480.00K | |||
| Total Current Liabilities | 3.21M | 1.87M | 3.14M | 2.53M | 15.27M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 2.51M | 2.00M | 2.43M | 2.31M | 910.00K | |||
| Total Non-Current Liabilities | 2.51M | 2.00M | 2.43M | 2.31M | 920.00K | |||
| TOTAL LIABILITIES | 5.72M | 3.87M | 5.57M | 4.84M | 16.19M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -81.30M | -68.75M | -55.07M | -39.49M | -20.58M | |||
| Additional Paid In Capital | 83.26M | 70.96M | 55.89M | 45.83M | 110.00K | |||
| Minority Interest | N/A | N/A | N/A | N/A | 0.00 | |||
| Common Shares | 3.08M | 3.75M | 3.00K | 10.00K | 13.63M | |||
| Other Shareholders' Equity | N/A | 0.00 | -46.00K | -100.00K | -90.00K | |||
| Shares Outstanding | 10.85M | 3.14M | 325.00K | 1.12M | 1.12M | |||
| Tangible Book Value per Share | -0.09 | 0.71 | 2.39 | 5.58 | -18.34 | |||
| Total Shareholders' Equity | 5.04M | 5.97M | 778.00K | 6.25M | -6.91M | |||
| TOTAL LIABILITIES AND EQUITY | 10.76M | 9.84M | 6.34M | 11.09M | 9.27M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | N/A | N/A | |||
| Current Ratio | 2.11 | 4.39 | 1.24 | 3.70 | 0.50 | |||
| Return On Assets (ROA) | -116.69% | -138.91% | -245.56% | -170.60% | -76.05% | |||
| Return On Equity (ROE) | -249.13% | -228.99% | -2002.70% | -302.72% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21