ASSETS | |
---|
Current Assets | |
---|
Cash | | | 15.66M | 4.39M | 5.90M | 5.27M | 1.33M | |
Cash Equivalents | | | 8.00K | 8.00K | 8.00K | 8.00K | 8.00K | |
Marketable Securities | | | 0.00 | 22.42M | 43.66M | 21.08M | 42.03M | |
Receivables | | | 1.38M | 3.59M | 11.22M | 2.06M | 3.41M | |
Inventories | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Current Assets | | | 934.00K | 16.09M | 1.45M | 2.28M | 2.86M | |
Total Current Assets | | | 17.98M | 46.51M | 62.24M | 30.69M | 49.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.31M | 11.18M | 11.29M | 13.11M | 13.28M | |
Investments And Advances | | | 1.35M | 1.67M | 20.77M | 34.04M | 44.93M | |
Intangibles | | | 80.00K | 77.00K | 92.00K | 141.00K | 147.00K | |
Other Non-Current Assets | | | 13.49M | 7.00M | 7.43M | 7.20M | 7.48M | |
Total Non-Current Assets | | | 27.23M | 19.93M | 39.59M | 54.77M | 65.84M | |
|
TOTAL ASSETS | | | 45.22M | 66.44M | 101.84M | 85.45M | 115.48M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.33M | 1.19M | 1.40M | 1.38M | 1.53M | |
Accrued Expenses | | | 3.60M | N/A | 0.00 | 45.00K | 4.17M | |
Accounts Payable | | | 4.54M | 6.96M | 7.69M | 5.07M | 7.09M | |
Other Current Liabilities | | | 566.00K | 4.63M | 5.50M | 7.14M | 5.85M | |
Total Current Liabilities | | | 10.04M | 12.78M | 14.59M | 13.63M | 18.65M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 16.00K | 1.26M | 2.45M | 3.74M | 14.39M | |
Other Non-Current Liabilities | | | 19.55M | 14.56M | 17.59M | 17.83M | 16.74M | |
Total Non-Current Liabilities | | | 19.56M | 15.81M | 20.04M | 21.57M | 31.13M | |
|
TOTAL LIABILITIES | | | 29.61M | 28.59M | 34.63M | 35.20M | 49.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -105.76M | -83.43M | -50.63M | -31.56M | -56.25M | |
Additional Paid In Capital | | | 71.59M | 71.62M | 70.37M | 40.94M | 39.74M | |
Common Shares | | | 50.43M | 50.10M | 48.89M | 41.92M | 83.27M | |
Other Shareholders' Equity | | | -642.00K | -450.00K | -1.42M | -1.05M | -1.06M | |
Shares Outstanding | | | 100.55M | 99.92M | 97.77M | 83.84M | 83.27M | |
Tangible Book Value per Share | | | 0.15 | 0.38 | 0.69 | 0.60 | 0.79 | |
Total Shareholders' Equity | | | 15.61M | 37.84M | 67.21M | 50.25M | 65.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 45.22M | 66.44M | 101.84M | 85.45M | 115.48M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.03 | 0.04 | 0.07 | 0.22 | |
Current Ratio | | | 1.79 | 3.64 | 4.27 | 2.25 | 2.66 | |
Return On Assets (ROA) | | | -49.38% | -49.38% | -19.18% | -20.16% | -16.28% | |
Return On Equity (ROE) | | | -143.02% | -86.69% | -29.07% | -34.29% | -28.62% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |