| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 16.66M | 15.66M | 4.39M | 5.90M | 5.27M | |
| Cash Equivalents | | | 8.00K | 8.00K | 8.00K | 8.00K | 8.00K | |
| Marketable Securities | | | 0.00 | 0.00 | 22.42M | 43.66M | 21.08M | |
| Receivables | | | 2.90M | 1.39M | 3.65M | 11.22M | 2.06M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 1.10M | 924.00K | 16.03M | 1.45M | 2.28M | |
| Total Current Assets | | | 20.67M | 17.98M | 46.51M | 62.24M | 30.69M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.29M | 12.31M | 11.18M | 11.29M | 13.11M | |
| Investments And Advances | | | 931.00K | 1.35M | 1.67M | 20.77M | 34.04M | |
| Intangibles | | | 62.00K | 80.00K | 77.00K | 92.00K | 141.00K | |
| Other Non-Current Assets | | | 46.00K | 130.00K | 130.00K | 7.43M | 7.20M | |
| Total Non-Current Assets | | | 21.51M | 27.23M | 19.93M | 39.59M | 54.77M | |
| |
| TOTAL ASSETS | | | 42.17M | 45.22M | 66.44M | 101.84M | 85.45M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 17.00K | 1.24M | 1.19M | 1.40M | 1.38M | |
| Accrued Expenses | | | 3.70M | 3.69M | N/A | 0.00 | 45.00K | |
| Accounts Payable | | | 9.50M | 4.54M | 6.96M | 7.69M | 5.07M | |
| Other Current Liabilities | | | 770.00K | 566.00K | 4.63M | 5.50M | 7.14M | |
| Total Current Liabilities | | | 13.98M | 10.04M | 12.78M | 14.59M | 13.63M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 10.21M | 15.96M | 12.32M | 2.45M | 3.74M | |
| Other Non-Current Liabilities | | | 2.77M | 3.60M | 3.49M | 17.59M | 17.83M | |
| Total Non-Current Liabilities | | | 12.99M | 19.56M | 15.81M | 20.04M | 21.57M | |
| |
| TOTAL LIABILITIES | | | 26.97M | 29.61M | 28.59M | 34.63M | 35.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -139.73M | -105.76M | -83.43M | -50.63M | -31.56M | |
| Additional Paid In Capital | | | 89.23M | 71.59M | 71.62M | 70.37M | 40.94M | |
| Common Shares | | | 66.15M | 50.43M | 50.10M | 48.89M | 41.92M | |
| Other Shareholders' Equity | | | -446.00K | -642.00K | -450.00K | -1.42M | -1.05M | |
| Shares Outstanding | | | 131.93M | 100.55M | 99.92M | 97.77M | 83.84M | |
| Tangible Book Value per Share | | | 0.11 | 0.15 | 0.38 | 0.69 | 0.60 | |
| Total Shareholders' Equity | | | 15.20M | 15.61M | 37.84M | 67.21M | 50.25M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 42.17M | 45.22M | 66.44M | 101.84M | 85.45M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.67 | 1.02 | 0.33 | 0.04 | 0.07 | |
| Current Ratio | | | 1.48 | 1.79 | 3.64 | 4.27 | 2.25 | |
| Return On Assets (ROA) | | | -80.55% | -49.38% | -49.38% | -19.18% | -20.16% | |
| Return On Equity (ROE) | | | -223.43% | -143.02% | -86.69% | -29.07% | -34.29% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |