NYSE:TNET • US8962881079
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 133.00M | 173.00M | 375.00M | 355.00M | 338.00M | |||
| Depreciation Amortization | 69.00M | 75.00M | 72.00M | 101.00M | 82.00M | |||
| Income Taxes - Deferred | -8.00M | -2.00M | 5.00M | -22.00M | -9.00M | |||
| Change In Working Capital | 454.00M | -115.00M | -28.00M | 12.00M | -260.00M | |||
| Interest Paid | 55.00M | 59.00M | 25.00M | 18.00M | 12.00M | |||
| Taxes Paid | 36.00M | 76.00M | 114.00M | 128.00M | 129.00M | |||
| Other non cash items | 150.00M | 148.00M | 115.00M | 116.00M | 67.00M | |||
| OPERATING CASH FLOW | 798.00M | 279.00M | 539.00M | 562.00M | 218.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -69.00M | -78.00M | -75.00M | -56.00M | -40.00M | |||
| Other Investing Activity | 219.00M | 231.00M | 5.00M | -170.00M | -95.00M | |||
| INVESTING CASH FLOW | 150.00M | 153.00M | -70.00M | -226.00M | -135.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | -110.00M | 591.00M | 0.00 | 128.00M | |||
| Stock Issued/Repurchased | -138.00M | -171.00M | -1.11B | -512.00M | -83.00M | |||
| Dividend Paid | -51.00M | -37.00M | 0.00 | N/A | N/A | |||
| Other Financing Activity | -186.00M | 111.00M | -24.00M | -24.00M | -33.00M | |||
| FINANCING CASH FLOW | -550.00M | -207.00M | -540.00M | -536.00M | 12.00M | |||
| Exchange Rate Effect | N/A | 0.00 | 0.00 | -1.00M | N/A | |||
| CHANGE IN CASH | 398.00M | 225.00M | -71.00M | -201.00M | 95.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 798.00M | 279.00M | 539.00M | 562.00M | 218.00M | |||
| Capital Expenditure | -69.00M | -78.00M | -75.00M | -56.00M | -40.00M | |||
| FREE CASH FLOW | 729.00M | 201.00M | 464.00M | 506.00M | 178.00M | |||
All data in USD