NASDAQ:TMUS - Nasdaq - US8725901040 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 12.00B | 5.41B | 5.13B | 4.51B | 6.63B | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 9.49B | 8.65B | 9.76B | 10.10B | 9.23B | |||
Inventories | 1.94B | 1.61B | 1.68B | 1.88B | 2.57B | |||
Other Current Assets | 4.01B | 2.73B | 2.45B | 2.57B | 2.46B | |||
Total Current Assets | 27.44B | 18.40B | 19.02B | 19.07B | 20.89B | |||
Non-Current Assets | ||||||||
PPE Net | 65.90B | 67.02B | 70.84B | 74.06B | 70.08B | |||
Goodwill | 13.47B | 13.01B | 12.23B | 12.23B | 12.19B | |||
Intangibles | 101.35B | 103.07B | 99.33B | 99.31B | 97.34B | |||
Other Non-Current Assets | 4.36B | 4.33B | 4.23B | 4.13B | 3.23B | |||
Total Non-Current Assets | 187.19B | 189.63B | 188.67B | 192.27B | 185.67B | |||
TOTAL ASSETS | 214.63B | 208.03B | 207.68B | 211.34B | 206.56B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 4.07B | 3.62B | 5.16B | 5.62B | |||
Current Portion Of LT Debt. | 9.35B | 1.18B | 1.26B | 1.16B | 1.12B | |||
Accrued Expenses | 7.19B | 3.28B | 8.36B | 8.57B | 8.33B | |||
Accounts Payable | 4.01B | 8.46B | 5.57B | 7.21B | 6.60B | |||
Other Current Liabilities | 3.07B | 3.19B | 2.12B | 2.63B | 1.82B | |||
Total Current Liabilities | 23.63B | 20.17B | 20.93B | 24.74B | 23.50B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 82.28B | 79.01B | 76.41B | 72.10B | 72.83B | |||
Deferred Taxes/Income | 17.50B | 16.70B | 13.46B | 10.88B | 10.22B | |||
Other Non-Current Liabilities | 30.11B | 30.41B | 32.17B | 33.96B | 30.91B | |||
Total Non-Current Liabilities | 129.90B | 126.12B | 122.04B | 116.94B | 113.96B | |||
TOTAL LIABILITIES | 153.53B | 146.29B | 142.97B | 141.68B | 137.46B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 16.34B | 14.38B | 7.35B | -223.00M | -2.81B | |||
Additional Paid In Capital | 68.84B | 68.80B | 67.70B | 73.94B | 73.29B | |||
Common Shares | 113.70K | 12.00K | 12.00K | 13.00K | 13.00K | |||
Treasury Stock | -23.09B | -20.58B | -9.37B | -3.02B | -13.00M | |||
Other Shareholders' Equity | -989.11M | -857.01M | -964.01M | -1.05B | -1.37B | |||
Shares Outstanding | 1.14B | 1.14B | 1.20B | 1.23B | 1.25B | |||
Tangible Book Value per Share | -47.23 | -47.47 | -39.17 | -33.94 | -32.36 | |||
Total Shareholders' Equity | 61.10B | 61.74B | 64.72B | 69.66B | 69.10B | |||
TOTAL LIABILITIES AND EQUITY | 214.63B | 208.03B | 207.68B | 211.34B | 206.56B | |||
Statistics | ||||||||
Debt/Equity | 1.35 | 1.35 | 1.24 | 1.11 | 1.14 | |||
Current Ratio | 1.16 | 0.91 | 0.91 | 0.77 | 0.89 | |||
Return On Assets (ROA) | 5.55% | 5.45% | 4.00% | 1.23% | 1.46% | |||
Return On Equity (ROE) | 19.50% | 18.37% | 12.85% | 3.72% | 4.38% | |||
Return On Invested Capital (ROIC) | 7.52% | 7.16% | 6.13% | 5.37% | 4.05% | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.02% | 7.37% | 6.30% | 5.49% | 4.19% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 22.37% | 19.52% | 15.83% | 13.59% | 10.53% |
All data in USD , ROIC based on taxRate of 0.24