USA - NYSE:TMO - US8835561023 - Common Stock
| TTM (2025-9-27) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 6.58B | 6.34B | 5.96B | 6.96B | 7.73B | |||
| Depreciation Amortization | 2.79B | 3.11B | 3.41B | 3.38B | 2.59B | |||
| Income Taxes - Deferred | -930.00M | -1.21B | -1.30B | -995.00M | -647.00M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -1.66B | -379.00M | -537.00M | -1.05B | -1.55B | |||
| Interest Paid | undefined | 1.57B | 1.39B | 667.00M | 555.00M | |||
| Taxes Paid | undefined | 1.83B | 1.48B | 1.23B | 2.18B | |||
| Other non cash items | 873.00M | 809.00M | 882.00M | 857.00M | 1.19B | |||
| OPERATING CASH FLOW | 7.65B | 8.67B | 8.41B | 9.15B | 9.31B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.54B | -1.40B | -1.48B | -2.24B | -2.52B | |||
| Other Investing Activity | -3.38B | -4.44B | -3.66B | 84.00M | -19.41B | |||
| INVESTING CASH FLOW | -4.92B | -5.84B | -5.14B | -2.16B | -21.93B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -787.00M | -2.40B | -155.00M | 654.00M | 8.91B | |||
| Stock Issued/Repurchased | -3.96B | -4.00B | -3.00B | -3.00B | -1.84B | |||
| Dividend Paid | -623.00M | -583.00M | -523.00M | -455.00M | -395.00M | |||
| Other Financing Activity | -18.00M | 194.00M | 56.00M | -9.00M | -91.00M | |||
| FINANCING CASH FLOW | -5.39B | -6.79B | -3.62B | -2.81B | 6.58B | |||
| Exchange Rate Effect | 0 | -91.00M | -82.00M | -139.00M | 194.00M | |||
| CHANGE IN CASH | -2.66B | -4.06B | -440.00M | 4.05B | -5.84B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 7.65B | 8.67B | 8.41B | 9.15B | 9.31B | |||
| Capital Expenditure | -1.54B | -1.40B | -1.48B | -2.24B | -2.52B | |||
| FREE CASH FLOW | 6.11B | 7.27B | 6.93B | 6.91B | 6.79B | |||
All data in USD